Valuation Petrobras Börse Stuttgart

Stocks

Real-time Estimate Tradegate 11:36:05 2026-08-12 EDT			5-day change	1st Jan Change
7.195 ^EUR	+1.37%		-2.10%	+44.87%

08-07	Petrobras likely to beat 2026 oil production target, CEO says	RE
08-07	Latam currencies advance as weak US jobs data weighs on dollar, stocks mixed	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387,853	345,928	497,645	490,407	410,255	573,188	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	39.72%	-	-
Enterprise Value (EV) ¹	653,631	570,438	725,444	795,207	730,186	858,065	841,520	819,332
Change	-	-12.73%	27.17%	9.62%	-8.18%	17.51%	-1.93%	-2.64%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	3.54x	4.55x	4.7x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.14x	0.95x	0.87x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.2x	-1.47x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	1x	1.06x	1.08x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.5x	1.55x	1.55x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	2.81x	2.97x	2.94x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	3.93x	4.46x	4.54x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	7.26x	7.98x	8.16x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	13.8%	12.5%	12.3%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	3.565	5.375	5.533
Rate of return	30%	61.6%	15%	15.8%	10.4%	8.56%	12.9%	13.3%
EPS ²	8.18	14.44	9.57	2.84	8.026	11.77	9.164	8.87
Distribution rate	104%	105%	58.2%	202%	39.9%	30.3%	58.6%	62.4%
Net sales ¹	452,668	641,256	509,987	527,918	470,950	573,133	541,980	528,761
EBITDA ¹	234,576	340,482	261,016	264,987	231,111	304,850	283,386	278,364
EBIT ¹	171,528	272,280	194,883	192,922	151,135	218,364	188,594	180,427
Net income ¹	106,668	188,328	123,920	43,473	103,668	141,106	114,423	109,992
Net Debt ¹	265,778	224,510	227,799	304,800	319,931	284,877	268,332	246,144
Reference price ²	28.45	24.50	37.24	36.19	30.82	41.66	41.66	41.66
Nbr of stocks (in thousands)	13,044,201	13,044,201	13,015,466	12,888,733	12,888,733	12,888,733	-	-
Announcement Date	2/24/22	3/2/23	3/8/24	2/26/25	3/6/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.85x	3.56x	6.62x	5.24%	1,714B
CHEVRON CORPORATION	12.89x	1.78x	5.82x	3.63%	386B
PETROCHINA COMPANY LIMITED	8.2x	0.63x	3.89x	6.38%	292B
SHELL PLC	8.02x	0.88x	3.9x	3.43%	252B
TOTALENERGIES SE	8.22x	1.05x	4.39x	4.63%	196B
CNOOC LIMITED	6.01x	1.79x	2.88x	7.5%	153B
PETROBRAS	3.46x	1.5x	2.83x	8.57%	111B
EQUINOR ASA	7.47x	0.84x	2.05x	3.83%	97.61B
ENI S.P.A.	8.89x	0.82x	4.1x	4.65%	80.88B
Average	8.56x	1.43x	4.05x	5.32%	364.62B
Weighted average by Cap.	11.42x	2.43x	5.44x	5.14%