Company Valuation: Pestech International

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2025 2026
Market Cap 1 883 597.9 241.2 370.9 191.2
Change - -32.28% -59.66% - -48.44%
Enterprise Value (EV) 1 1,984 1,871 1,256 1,205 789.1
Change - -5.71% -32.88% - -34.54%
P/E 13.3x 42.4x -0.9x -0.87x 2.29x
PBR 1.52x 0.91x 0.71x 2.53x 0.73x
PEG - -0.5x 0x - -0x
Capitalization / Revenue 0.99x 0.84x 0.51x 0.94x 0.66x
EV / Revenue 2.23x 2.62x 2.65x 3.05x 2.71x
EV / EBITDA 13.4x 38.8x -9.05x -7.93x 4.17x
EV / EBIT 14.8x 55.7x -8.01x -7.35x 4.68x
EV / FCF -18.1x -5.93x - - 2.97x
FCF Yield -5.51% -16.9% - - 33.7%
Dividend per Share 2 0.004 - - - -
Rate of return 0.43% - - - -
EPS 2 0.0695 0.0143 -0.2716 -0.1844 0.0327
Distribution rate 5.75% - - - -
Net sales 1 889.4 715.1 474.4 394.7 291.1
EBITDA 1 147.8 48.17 -138.7 -152.1 189.1
EBIT 1 134.2 33.59 -156.7 -164.1 168.4
Net income 1 66.21 13.73 -262.7 -215.6 94.2
Net Debt 1 1,101 1,273 1,014 834.5 597.9
Reference price 2 0.9280 0.6050 0.2450 0.1600 0.0750
Nbr of stocks (in thousands) 951,465 988,320 984,555 2,317,890 2,549,679
Announcement Date 10/27/21 10/27/22 1/31/24 8/3/25 7/31/26
1MYR in Million2MYR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 37.4M
9.59x1.97x3.19x7.05% 21.69B
36.28x1.86x13.14x-.--% 12.25B
15.55x0.87x8.58x2.57% 3.92B
6.71x0.01x0.34x6.5% 3.63B
26.81x4.89x8.74x0.71% 2.78B
45.6x - - 0.33% 2.41B
12.1x0.57x7.11x2.74% 1.94B
Average 21.81x 1.70x 6.85x 2.84% 6.08B
Weighted average by Cap. 19.45x 1.81x 6.56x 4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 5219 Stock
  4. Valuation Pestech International