Projected Income Statement: PesoRama Inc.

Forecast Balance Sheet: PesoRama Inc.

Forecast Balance Sheet - PesoRama Inc.
Fiscal Period: January 2026 2027 2028
Net Debt - - -
Change - - -
Announcement Date 6/1/26 - -
Estimates

Cash Flow Forecast: PesoRama Inc.

Fiscal Period: January 2027 2028
CAPEX 1 14.2 25.6
Change - 80.28%
Free Cash Flow (FCF) 1 -19 -24.5
Change - -28.95%
Announcement Date - -
1CAD in Million
Estimates

Forecast Financial Ratios: PesoRama Inc.

Fiscal Period: January 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

        
EBITDA Margin (%) - - - - - - -1.25% 9.09%
EBIT Margin (%) - - - - - - - -
EBT Margin (%) - - - - - - - -
Net margin (%) - - - - - - -25.68% -0.18%
FCF margin (%) - - - - - - -39.67% -22.05%
FCF / Net Income (%) - - - - - - 154.47% 12,250%

Profitability

        
ROA -24.79% -28.86% -29.85% -28% -14.36% -13.16% - -
ROE -71.17% -1,386.47% -600.18% -196.49% 294% 161.86% - -

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - - - - - 29.65% 23.04%
CAPEX / EBITDA (%) - - - - - - -2,366.67% 253.47%
CAPEX / FCF (%) - - - - - - -74.74% -104.49%

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 - - - - - - - -
Change - - - - - - - -
Book Value Per Share 1 - - - - - - - -
Change - - - - - - - -
EPS 1 - - - - - -0.11 -0.06 -
Change - - - - - - 45.45% -
Nbr of stocks (in thousands) - - - - - 163,489 212,595 212,595
Announcement Date - - - - - 6/1/26 - -
1CAD
Estimates
2027 *2028 *
P/E -10.1x -
PBR - -
EV / Sales 2.69x 1.16x
Yield - -

EPS & Dividend

EPS & Dividend - PesoRama Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - PesoRama Inc.
 
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.6050CAD
Average target price
1.600CAD
Spread / Average Target
+164.46%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - PesoRama Inc.
  1. Stock Market
  2. Stocks
  3. PESO Stock
  4. Financials PesoRama Inc.