|
Market Closed -
London S.E.
11:35:28 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 433.50 GBX | 0.00% |
|
-1.48% | +38.50% |
| 09-23 | Personal Group Holdings Plc, H1 2026 Earnings Call, Sep 18, 2026 | |
| 09-15 | EARNINGS: hVIVO CFO to retire; Personal Group sales and profit climb | AN |
Company Valuation: Personal Group Holdings Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 101.2 | 61.07 | 57.65 | 58.25 | 97.66 | 136.6 | - | - |
| Change | - | -39.64% | -5.61% | 1.05% | 67.65% | 39.86% | - | - |
| Enterprise Value (EV) 1 | 80.89 | 44.12 | 40.15 | 29.62 | 67.03 | 109.1 | 106.3 | 102.9 |
| Change | - | -45.46% | -8.99% | -26.23% | 126.3% | 62.84% | -2.63% | -3.21% |
| P/E | 28.3x | -8.45x | 13.7x | 9.3x | 14.2x | 18x | 15.3x | 12.5x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0x | 0.2x | 1.43x | 1.99x | 0.9x | 0.5x |
| Capitalization / Revenue | 1.36x | 0.7x | 1.16x | 1.33x | 2.02x | 2.54x | 2.26x | 2x |
| EV / Revenue | 1.09x | 0.51x | 0.81x | 0.68x | 1.39x | 2.03x | 1.76x | 1.51x |
| EV / EBITDA | 13.3x | 7.34x | 4.94x | 2.99x | 5.52x | 7.82x | 6.61x | 5.43x |
| EV / EBIT | 17.8x | 10.6x | 6.45x | 3.97x | 7.52x | 10.7x | 8.71x | 6.39x |
| EV / FCF | - | - | 8.96x | - | - | 12.5x | 10.2x | - |
| FCF Yield | - | - | 11.2% | - | - | 7.97% | 9.79% | - |
| Dividend per Share 2 | 0.106 | 0.106 | 0.117 | 0.165 | 0.233 | 0.2484 | 0.292 | 0.3625 |
| Rate of return | 3.26% | 5.41% | 6.32% | 8.82% | 7.44% | 5.73% | 6.74% | 8.36% |
| EPS 2 | 0.115 | -0.232 | 0.135 | 0.201 | 0.221 | 0.241 | 0.2825 | 0.348 |
| Distribution rate | 92.2% | -45.7% | 86.7% | 82.1% | 105% | 103% | 103% | 104% |
| Net sales 1 | 74.51 | 86.66 | 49.67 | 43.8 | 48.37 | 53.82 | 60.37 | 68.34 |
| EBITDA 1 | 6.094 | 6.01 | 8.126 | 9.9 | 12.15 | 13.97 | 16.07 | 18.95 |
| EBIT 1 | 4.543 | 4.172 | 6.221 | 7.458 | 8.909 | 10.18 | 12.2 | 16.09 |
| Net income 1 | 3.597 | -7.253 | 4.324 | 6.496 | 7.286 | 7.742 | 9.359 | 11.58 |
| Net Debt 1 | -20.29 | -16.96 | -17.5 | -28.63 | -30.63 | -27.43 | -30.3 | -33.71 |
| Reference price 2 | 3.250 | 1.960 | 1.850 | 1.870 | 3.130 | 4.335 | 4.335 | 4.335 |
| Nbr of stocks (in thousands) | 31,132 | 31,160 | 31,160 | 31,149 | 31,200 | 31,506 | - | - |
| Announcement Date | 3/29/22 | 3/28/23 | 3/19/24 | 1/28/25 | 3/24/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.99x | 2.03x | 7.82x | 5.73% | 181M | |
| 6.35x | 4.84x | - | 5.41% | 135B | |
| 10.67x | 0.92x | - | 5.71% | 101B | |
| 12.44x | - | - | 2.89% | 96.87B | |
| 13.85x | 1.04x | 1.05x | 4.21% | 75.33B | |
| 15.1x | - | - | 3.12% | 72.88B | |
| 12.76x | - | - | 2.4% | 62.09B | |
| 17.72x | - | - | 2.88% | 59.1B | |
| 16.04x | 3.01x | - | 2.15% | 57.01B | |
| 12.12x | - | - | 4.56% | 51.01B | |
| Average | 13.50x | 2.37x | 4.43x | 3.91% | 71.05B | |
| Weighted average by Cap. | 12.19x | 2.70x | 1.07x | 3.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PGH Stock
- Valuation Personal Group Holdings Plc
Select your edition
All financial news and data tailored to specific country editions
