|
Market Closed -
Australian S.E.
02:10:05 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 18.85 AUD | -0.53% |
|
-3.73% | +1.02% |
| 09-01 | Perpetual Limited Announces Ordinary Unfranked Dividend for the Six Months Ended June 30, 2026, Payable on October 2, 2026 | CI |
| 08-27 | Perpetual Limited, 2026 Earnings Call, Aug 27, 2026 |
Company Valuation: Perpetual Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,620 | 2,889 | 2,390 | 2,023 | 1,758 | 2,150 | - | - |
| Change | - | 78.37% | -17.27% | -15.34% | -13.1% | 22.26% | - | - |
| Enterprise Value (EV) 1 | 1,703 | 3,360 | 2,848 | 2,416 | 1,758 | 1,943 | 1,832 | 1,718 |
| Change | - | 97.35% | -15.25% | -15.16% | -27.22% | 10.48% | -5.7% | -6.21% |
| P/E | 16.4x | 36.4x | -5.06x | -34.7x | 20.3x | 22.9x | 14.4x | 12.8x |
| PBR | 1.75x | 1.21x | 1.35x | 1.23x | - | 1.38x | 1.33x | 1.27x |
| PEG | - | -0.6x | 0x | 0.4x | -0x | 2.77x | 0.2x | 1x |
| Capitalization / Revenue | 2.16x | 2.85x | 1.79x | 1.47x | 1.28x | 1.8x | 1.91x | 1.86x |
| EV / Revenue | 2.27x | 3.31x | 2.13x | 1.76x | 1.28x | 1.62x | 1.63x | 1.48x |
| EV / EBITDA | 8.01x | 10.8x | 6.96x | 6.04x | 4.35x | 5.78x | 5.76x | 5.11x |
| EV / EBIT | 8.1x | 13.2x | 8.28x | 7.09x | 5.07x | 6.69x | 6.6x | 5.81x |
| EV / FCF | 10.9x | 30.7x | 10.8x | 12.3x | - | 10.3x | 8.38x | 6.87x |
| FCF Yield | 9.15% | 3.26% | 9.29% | 8.13% | - | 9.68% | 11.9% | 14.6% |
| Dividend per Share 2 | 2.09 | 1.55 | 1.18 | 1.15 | - | 1.079 | 1.103 | 1.178 |
| Rate of return | 7.24% | 5.99% | 5.54% | 6.37% | - | 5.72% | 5.85% | 6.25% |
| EPS 2 | 1.765 | 0.711 | -4.208 | -0.521 | 0.762 | 0.8249 | 1.307 | 1.475 |
| Distribution rate | 118% | 218% | -28% | -221% | - | 131% | 84.4% | 79.8% |
| Net sales 1 | 749.6 | 1,014 | 1,335 | 1,373 | 1,374 | 1,197 | 1,124 | 1,158 |
| EBITDA 1 | 212.6 | 310 | 408.9 | 399.9 | 403.9 | 336.1 | 318.2 | 336.4 |
| EBIT 1 | 210.2 | 254.1 | 344 | 340.6 | 346.5 | 290.2 | 277.5 | 295.8 |
| Net income 1 | 101.2 | 59 | -472.2 | -58.2 | 88.9 | 112.7 | 149 | 167 |
| Net Debt 1 | 83 | 471.2 | 457.7 | 392.6 | - | -207.1 | -317.9 | -431.5 |
| Reference price 2 | 28.88 | 25.88 | 21.31 | 18.06 | 15.50 | 18.85 | 18.85 | 18.85 |
| Nbr of stocks (in thousands) | 56,079 | 111,624 | 112,148 | 112,026 | 113,434 | 114,036 | - | - |
| Announcement Date | 8/24/22 | 8/23/23 | 8/28/24 | 8/27/25 | 8/26/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.97x | 1.63x | 5.81x | 5.69% | 1.55B | |
| 20.18x | 5.74x | 12.29x | 2.07% | 171B | |
| 15.6x | 3.74x | - | 2.27% | 168B | |
| 17.59x | 7.69x | - | 1.42% | 110B | |
| 24.11x | 12.61x | 21.63x | 4.05% | 79.37B | |
| 14.2x | 5.39x | - | 1.84% | 52.2B | |
| 12.11x | 1.86x | 5.7x | 1.21% | 48.75B | |
| 5.35x | 5.51x | 3.95x | 3.42% | 37.29B | |
| 14.44x | 5.26x | 16.41x | 1.82% | 33.66B | |
| Average | 16.28x | 5.49x | 10.97x | 2.64% | 78.04B | |
| Weighted average by Cap. | 17.06x | 6.00x | 12.93x | 2.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PPT Stock
- Valuation Perpetual Limited
Select your edition
All financial news and data tailored to specific country editions
