Projected Income Statement: Performance Technologies S.A.

Forecast Balance Sheet: Performance Technologies S.A.

Fiscal Period: December 2024 2025 2026 2027
Net Debt 1 - -11.6 -13.1 -17.8
Change - - -13.09% -35.88%
Announcement Date 3/31/25 4/1/26 - -
1EUR in Million
Estimates

Cash Flow Forecast: Performance Technologies S.A.

Fiscal Period: December 2025 2026 2027
CAPEX 1 2.238 4.1 3.2
Change - 83.18% -21.95%
Free Cash Flow (FCF) 1 4.701 4.1 7.4
Change - -12.79% 80.49%
Announcement Date 4/1/26 - -
1EUR in Million
Estimates

Forecast Financial Ratios: Performance Technologies S.A.

Fiscal Period: December 2024 2025 2026 2027

Profitability

    
EBITDA Margin (%) - 14.28% 13.12% 13.42%
EBIT Margin (%) - 11.25% 9.55% 11.17%
EBT Margin (%) - 10.79% 9.27% 10.85%
Net margin (%) - 7.81% 6.95% 8.2%
FCF margin (%) - 5.26% 3.8% 5.95%
FCF / Net Income (%) - 67.29% 54.67% 72.55%

Profitability

    
ROA - 11% 10.4% 12.2%
ROE - 22.6% 20.05% 22.15%

Financial Health

    
Leverage (Debt/EBITDA) - - - -
Debt / Free cash flow - - - -

Capital Intensity

    
CAPEX / Current Assets (%) - 2.5% 3.8% 2.57%
CAPEX / EBITDA (%) - 17.52% 28.98% 19.16%
CAPEX / FCF (%) - 47.61% 100% 43.24%

Items per share

    
Cash flow per share 1 - - - -
Change - - - -
Dividend per Share 1 - - 0.1875 0.243
Change - - - 29.6%
Book Value Per Share 1 - 2.494 2.7 3.17
Change - - 8.24% 17.41%
EPS 1 0.354 0.503 0.53 0.7
Change - 42.09% 5.37% 32.08%
Nbr of stocks (in thousands) 13,906 14,052 14,052 14,052
Announcement Date 3/31/25 4/1/26 - -
1EUR
Estimates
2026 *2027 *
P/E 18.1x 13.7x
PBR 3.55x 3.02x
EV / Sales 1.13x 0.94x
Yield 1.96% 2.54%

EPS & Dividend

Y-o-Y evolution of P/E

Year-on-year evolution of the Yield

Trader
Investor
Global
-
Quality
ESG MSCI
-

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. PERF Stock
  4. Financials Performance Technologies S.A.