Company Valuation: Perficient, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 738.6 1,502 1,573 4,259 2,418 2,289
Change - 103.4% 4.69% 170.76% -43.22% -5.35%
Enterprise Value (EV) 1 813.7 1,585 1,713 4,596 2,811 2,580
Change - 94.78% 8.06% 168.34% -38.83% -8.23%
P/E 30.5x 40.1x 51.2x 86.2x 24x 23.9x
PBR 2x 3.83x 3.88x 12x 5.8x 4.24x
PEG - 0.7x -2.7x 1.4x 0.3x -4.68x
Capitalization / Revenue 1.48x 2.66x 2.57x 5.6x 2.67x 2.52x
EV / Revenue 1.63x 2.8x 2.8x 6.04x 3.11x 2.85x
EV / EBITDA 13.5x 20.6x 17.7x 32.9x 15.5x 16x
EV / EBIT 20.5x 28x 25x 41.8x 19x 19.6x
EV / FCF 13.6x 27.8x 13.7x 81.3x 24.2x 21.8x
FCF Yield 7.35% 3.6% 7.31% 1.23% 4.13% 4.58%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.73 1.15 0.93 1.5 2.904 2.755
Distribution rate - - - - - -
Net sales 1 498.4 565.5 612.1 761 905.1 906.5
EBITDA 1 60.06 77.13 96.74 139.8 181.2 161.5
EBIT 1 39.63 56.53 68.45 109.9 148.2 131.9
Net income 1 24.56 37.12 30.18 52.09 104.4 98.93
Net Debt 1 75.08 82.58 139.8 337.2 393.3 291.4
Reference price 2 22.26 46.07 47.65 129.29 69.83 65.82
Nbr of stocks (in thousands) 33,182 32,611 33,008 32,938 34,628 34,772
Announcement Date 2/26/19 2/25/20 2/25/21 2/24/22 2/28/23 2/27/24
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.67B
23.89x3.87x13.52x2.78% 229B
-129x17.99x99.72x-.--% 116B
13.66x1.51x7.91x3.51% 113B
14.25x2.6x9.8x5.77% 83.35B
19.32x5.13x12.59x2.94% 58.46B
13.6x1.96x8.33x5.73% 43.99B
21.07x1.72x10.72x1.39% 42.35B
19.99x1.5x9.62x0.95% 39.17B
16.65x2.09x9.91x5.25% 34.16B
Average 1.49x 4.26x 20.24x 3.15% 76.19B
Weighted average by Cap. -3.67x 5.20x 24.55x 2.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PRFT Stock
  4. Valuation Perficient, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!