Valuation Perfect Corp. Deutsche Boerse AG

Stocks

End-of-day quote Deutsche Boerse AG Other stock markets 2026-06-15			5-day change	1st Jan Change
1.440 ^EUR	-0.41%		+1.27%	+0.70%

06-16	Perfect Corp. Launches Industry?S Most Comprehensive Ai Hair and Beard API Suite	CI
06-04	Perfect Corp. Debuts Beauty Ai Agent with Claude and Chatgpt-Compatible Skills with Agent-To-Agent Integration	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	-	844.4	315.7	288.2	184.3	170.1	-	-
Change	-	-	-62.61%	-8.71%	-36.04%	-7.73%	-	-
Enterprise Value (EV) ¹	-	764.6	162.4	161.6	22.07	-6.121	-24.67	170.1
Change	-	-	-78.76%	-0.5%	-86.34%	-127.73%	-303.12%	789.35%
P/E Ratio	-18.9x	-3.01x	62x	56.6x	36.2x	21.2x	24.1x	55.7x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0x	-1x	-	-	0.4x	-2x	-1x
Capitalization / Revenue	-	17.9x	5.9x	4.79x	2.67x	2.23x	2.04x	1.92x
EV / Revenue	-	16.2x	3.04x	2.68x	0.32x	-0.08x	-0.3x	1.92x
EV / EBITDA	-	247x	-48.1x	377x	17.6x	-0.88x	-2.08x	-
EV / EBIT	-	-10.8x	-28.7x	-51.4x	-12.8x	-1.16x	-4.64x	-
EV / FCF	-	-158x	12.2x	12.8x	1.71x	-0.3x	-1.25x	-
FCF Yield	-	-0.63%	8.18%	7.8%	58.4%	-329%	-80.1%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.52	-2.37	0.05	0.05	0.05	0.0787	0.0692	0.03
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	47.3	53.5	60.2	69.15	76.2	83.43	88.5
EBITDA ¹	-	3.094	-3.379	0.429	1.253	6.982	11.86	-
EBIT ¹	-	-71.07	-5.66	-3.143	-1.728	5.27	5.323	-
Net income ¹	-156.9	-161.7	5.416	5.021	4.643	7.503	7.656	3.7
Net Debt ¹	-	-79.82	-153.3	-126.6	-162.3	-176.2	-194.8	-
Reference price ²	9.850	7.140	3.100	2.830	1.810	1.670	1.670	1.670
Nbr of stocks (in thousands)	-	118,264	101,849	101,849	101,849	101,849	-	-
Announcement Date	5/27/22	3/6/23	2/28/24	2/26/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	23.05x	8.86x	14.74x	0.92%	2,970B
PALANTIR TECHNOLOGIES INC.	100.07x	40.36x	67.47x	-.--%	323B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	123.61x	36.74x	124.32x	0.14%	124B
CADENCE DESIGN SYSTEMS, INC.	87.81x	17.63x	38.45x	-.--%	109B
SYNOPSYS, INC.	168.42x	9.76x	24.91x	-.--%	87B
DATADOG, INC.	418.21x	18.03x	72.61x	-.--%	82.97B
SEA LIMITED	28.52x	1.46x	11.37x	-.--%	53.08B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	125.39x	4.6x	23.42x	-.--%	40.15B
ROBLOX CORPORATION	-29.99x	3.98x	19.06x	-.--%	32.69B
Average	116.12x	15.71x	44.04x	0.12%	424.57B
Weighted average by Cap.	47.25x	12.71x	24.99x	0.72%