Valuation Perfect Corp. Börse Stuttgart

Stocks

Delayed Börse Stuttgart Other stock markets 12:34:46 2026-08-03 EDT			5-day change	1st Jan Change
1.644 ^EUR	+0.24%		-1.20%	+16.60%

07-27	Perfect Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-14	Perfect Corp. Launches AI MV In YouCam Video, Turning Any Song Into A Fully Produced Music Video In Minutes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	-	844.4	315.7	288.2	184.3	195.5	-	-
Change	-	-	-62.61%	-8.71%	-36.04%	6.08%	-	-
Enterprise Value (EV) ¹	-	764.6	162.4	161.6	22.07	21.71	4.732	195.5
Change	-	-	-78.76%	-0.5%	-86.34%	-1.65%	-78.2%	4,032.1%
P/E	-18.9x	-3.01x	62x	56.6x	36.2x	25.6x	22.4x	64x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0x	-1x	-	-	0.5x	1.6x	-1x
Capitalization / Revenue	-	17.9x	5.9x	4.79x	2.67x	2.64x	2.39x	2.21x
EV / Revenue	-	16.2x	3.04x	2.68x	0.32x	0.29x	0.06x	2.21x
EV / EBITDA	-	247x	-48.1x	377x	17.6x	3.11x	0.4x	-
EV / EBIT	-	-10.8x	-28.7x	-51.4x	-12.8x	4.48x	0.79x	-
EV / FCF	-	-158x	12.2x	12.8x	1.71x	1.21x	0.26x	-
FCF Yield	-	-0.63%	8.18%	7.8%	58.4%	82.7%	384%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.52	-2.37	0.05	0.05	0.05	0.075	0.0857	0.03
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	47.3	53.5	60.2	69.15	74.1	81.83	88.5
EBITDA ¹	-	3.094	-3.379	0.429	1.253	6.982	11.86	-
EBIT ¹	-	-71.07	-5.66	-3.143	-1.728	4.848	6.021	-
Net income ¹	-156.9	-161.7	5.416	5.021	4.643	6.79	8.465	3.7
Net Debt ¹	-	-79.82	-153.3	-126.6	-162.3	-173.8	-190.8	-
Reference price ²	9.850	7.140	3.100	2.830	1.810	1.920	1.920	1.920
Nbr of stocks (in thousands)	-	118,264	101,849	101,849	101,849	101,849	-	-
Announcement Date	5/27/22	3/6/23	2/28/24	2/26/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	23.66x	8.73x	14.24x	0.86%	3,451B
PALANTIR TECHNOLOGIES INC.	91.04x	36.73x	61.23x	-.--%	295B
DATADOG, INC.	484.04x	20.87x	83.79x	-.--%	95.39B
CADENCE DESIGN SYSTEMS, INC.	70.97x	14.93x	31.47x	-.--%	93.64B
SYNOPSYS, INC.	144.06x	8.46x	21.6x	-.--%	74.44B
SEA LIMITED	35.52x	1.87x	14.62x	-.--%	65.38B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	118.38x	5.19x	25.41x	-.--%	45.42B
DASSAULT SYSTÈMES SE	20.14x	3.78x	10.43x	1.4%	30.53B
TWILIO INC.	93.27x	4.83x	23.25x	-.--%	29.95B
Average	120.12x	11.71x	31.78x	0.25%	464.51B
Weighted average by Cap.	43.81x	10.90x	19.82x	0.72%