|
Delayed
Australian S.E.
23:22:20 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 2.270 AUD | -0.87% |
|
-0.87% | -18.64% |
| 08-24 | Perenti Limited, 2026 Earnings Call, Aug 24, 2026 | |
| 08-23 | Perenti Fiscal 2026 Underlying Earnings Up; Revenue Down | MT |
Company Valuation: Perenti Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 460.1 | 699.2 | 933.5 | 1,505 | 2,103 | 2,141 | - | - |
| Change | - | 51.97% | 33.51% | 61.26% | 39.71% | 1.78% | - | - |
| Enterprise Value (EV) 1 | 1,013 | 1,198 | 1,403 | 1,810 | 2,103 | 2,293 | 2,205 | 2,083 |
| Change | - | 18.24% | 17.09% | 29.02% | 16.19% | 9.01% | -3.81% | -5.57% |
| P/E | - | 7.65x | 9.52x | 12.9x | 113x | 11.5x | 10.7x | 10x |
| PBR | 0.35x | 0.49x | 0.52x | 0.82x | - | 1.15x | 1.07x | 1.02x |
| PEG | - | - | -0.4x | 0.6x | -1.3x | 0x | 1.42x | 1.43x |
| Capitalization / Revenue | 0.19x | 0.24x | 0.28x | 0.43x | 0.61x | 0.61x | 0.58x | 0.55x |
| EV / Revenue | 0.42x | 0.42x | 0.42x | 0.52x | 0.61x | 0.65x | 0.59x | 0.53x |
| EV / EBITDA | 2.38x | 2.17x | 2.18x | 2.71x | 3.23x | 3.42x | 3.08x | 2.75x |
| EV / EBIT | 5.75x | 4.54x | 4.47x | 5.43x | 6.19x | 6.61x | 5.92x | 5.37x |
| EV / FCF | 34.3x | 49.5x | 9.19x | 9.07x | - | 12.8x | 10x | 8.37x |
| FCF Yield | 2.91% | 2.02% | 10.9% | 11% | - | 7.82% | 9.99% | 11.9% |
| Dividend per Share 2 | - | - | 0.02 | 0.0725 | - | 0.0793 | 0.086 | 0.0874 |
| Rate of return | - | - | 2% | 4.48% | - | 3.46% | 3.76% | 3.82% |
| EPS 2 | - | 0.134 | 0.105 | 0.126 | 0.02 | 0.199 | 0.214 | 0.229 |
| Distribution rate | - | - | 19% | 57.5% | - | 39.8% | 40.2% | 38.2% |
| Net sales 1 | 2,438 | 2,880 | 3,342 | 3,490 | 3,463 | 3,521 | 3,721 | 3,907 |
| EBITDA 1 | 426.4 | 552.6 | 644.6 | 668.2 | 651.9 | 671.2 | 716.1 | 756.6 |
| EBIT 1 | 176.3 | 264.1 | 314.2 | 333.5 | 339.7 | 346.7 | 372.5 | 388.1 |
| Net income 1 | 40.66 | 102.6 | 107.2 | 137.8 | 18.76 | 167.1 | 205.3 | 214.8 |
| Net Debt 1 | 553.3 | 499 | 469.5 | 304.7 | - | 152.1 | 64.65 | -58.13 |
| Reference price 2 | 0.655 | 1.025 | 1.000 | 1.620 | 2.250 | 2.290 | 2.290 | 2.290 |
| Nbr of stocks (in thousands) | 702,460 | 682,172 | 933,548 | 929,276 | 934,800 | 934,800 | - | - |
| Announcement Date | 8/22/22 | 8/21/23 | 8/19/24 | 8/24/25 | 8/23/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.26x | 0.64x | 3.35x | 3.54% | 1.5B | |
| 14.12x | - | - | 1.5% | 7.32B | |
| 14.4x | 2.19x | 10.4x | 1.84% | 4.71B | |
| 28.47x | 3.14x | 10.04x | 1.17% | 1.24B | |
| 36.6x | 1.21x | 8.69x | - | 979M | |
| Average | 20.97x | 1.79x | 8.12x | 2.01% | 3.15B | |
| Weighted average by Cap. | 16.46x | 1.94x | 8.89x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRN Stock
- Valuation Perenti Limited
Select your edition
All financial news and data tailored to specific country editions
