Company Valuation: Perdoceo Education Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 824.4 933.7 1,153 1,740 1,887 2,277 -
Change - 13.25% 23.54% 50.81% 8.45% 20.71% -
Enterprise Value (EV) 824.4 933.7 1,153 1,740 1,887 2,277 2,277
Change - 13.25% 23.54% 50.81% 8.45% 20.71% 0%
P/E - - 8.06x 12.1x 12.1x 12.4x 11.5x
PBR - - - - - - -
PEG - - - 26.38x 1.2x 0.6x 1.46x
Capitalization / Revenue 1.19x 1.34x 1.62x 2.55x 2.23x 2.63x 2.56x
EV / Revenue 0x 0x 0x 0x 0x 2.63x 2.56x
EV / EBITDA 0x 0x 0x 0x 0x 8.81x 8.25x
EV / EBIT 0x 0x 0x 0x 0x 10.3x 9.53x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - 2.18 2.19 2.42 2.92 3.15
Distribution rate - - - - - - -
Net sales 1 693 695.2 710 681.3 846.1 866 890
EBITDA 1 175.5 164 174.9 192.2 237.6 258.5 275.9
EBIT 1 149 129.6 150.4 174.3 196 221.6 238.9
Net income 1 109.6 95.87 147.7 147.6 159.9 185.6 201.1
Net Debt - - - - - - -
Reference price 2 11.76 13.90 17.56 26.47 29.33 36.32 36.32
Nbr of stocks (in thousands) 70,106 67,170 65,688 65,716 64,322 62,703 -
Announcement Date 2/24/22 2/23/23 2/21/24 2/18/25 2/19/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.44x - - - 2.28B
15.81x0.98x6.71x2.39% 7.89B
12.98x0.66x4.47x-.--% 5.71B
18.62x2.82x9.17x4.53% 5.58B
848.27x9.49x91.71x - 4.29B
12.39x1.17x4.78x - 3.64B
Average 153.42x 3.02x 23.37x 2.31% 4.9B
Weighted average by Cap. 136.56x 2.66x 19.93x 2.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRDO Stock
  4. Valuation Perdoceo Education Corporation