Company Valuation: Perdoceo Education Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 824.4 933.7 1,153 1,740 1,887 2,118 -
Change - 13.25% 23.54% 50.81% 8.45% 12.28% -
Enterprise Value (EV) 824.4 933.7 1,153 1,740 1,887 2,118 2,118
Change - 13.25% 23.54% 50.81% 8.45% 12.28% 0%
P/E - - 8.06x 12.1x 12.1x 11.5x 10.9x
PBR - - - - - - -
PEG - - - 26.38x 1.2x 0.5x 1.89x
Capitalization / Revenue 1.19x 1.34x 1.62x 2.55x 2.23x 2.48x 2.41x
EV / Revenue 0x 0x 0x 0x 0x 2.48x 2.41x
EV / EBITDA 0x 0x 0x 0x 0x 8.13x 7.69x
EV / EBIT 0x 0x 0x 0x 0x 9.47x 8.88x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - 2.18 2.19 2.42 2.94 3.11
Distribution rate - - - - - - -
Net sales 1 693 695.2 710 681.3 846.1 854.5 880
EBITDA 1 175.5 164 174.9 192.2 237.6 260.4 275.4
EBIT 1 149 129.6 150.4 174.3 196 223.7 238.4
Net income 1 109.6 95.87 147.7 147.6 159.9 186.6 196.1
Net Debt - - - - - - -
Reference price 2 11.76 13.90 17.56 26.47 29.33 33.85 33.85
Nbr of stocks (in thousands) 70,106 67,170 65,688 65,716 64,322 62,577 -
Announcement Date 2/24/22 2/23/23 2/21/24 2/18/25 2/19/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.51x - - - 2.12B
17.99x1.17x8.05x2.1% 8.98B
8.27x0.96x4.76x-.--% 6.87B
18.42x2.69x8.75x7.56% 5.28B
16.74x2.34x8.67x - 4.8B
782.99x8.67x83.76x - 3.99B
11.12x0.97x3.92x - 3.4B
Average 123.86x 2.80x 19.65x 3.22% 5.06B
Weighted average by Cap. 101.18x 2.42x 16.23x 2.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRDO Stock
  4. Valuation Perdoceo Education Corporation