Company Valuation: Perdoceo Education Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 824.4 933.7 1,153 1,740 1,887 2,159 -
Change - 13.25% 23.54% 50.81% 8.45% 14.43% -
Enterprise Value (EV) 824.4 933.7 1,153 1,740 1,887 2,159 2,159
Change - 13.25% 23.54% 50.81% 8.45% 14.43% 0%
P/E - - 8.06x 12.1x 12.1x 11.8x 10.9x
PBR - - - - - - -
PEG - - - 26.38x 1.2x 0.6x 1.38x
Capitalization / Revenue 1.19x 1.34x 1.62x 2.55x 2.23x 2.49x 2.43x
EV / Revenue 0x 0x 0x 0x 0x 2.49x 2.43x
EV / EBITDA 0x 0x 0x 0x 0x 8.35x 7.82x
EV / EBIT 0x 0x 0x 0x 0x 9.74x 9.04x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - 2.18 2.19 2.42 2.92 3.15
Distribution rate - - - - - - -
Net sales 1 693 695.2 710 681.3 846.1 866 890
EBITDA 1 175.5 164 174.9 192.2 237.6 258.5 275.9
EBIT 1 149 129.6 150.4 174.3 196 221.6 238.9
Net income 1 109.6 95.87 147.7 147.6 159.9 185.6 201.1
Net Debt - - - - - - -
Reference price 2 11.76 13.90 17.56 26.47 29.33 34.43 34.43
Nbr of stocks (in thousands) 70,106 67,170 65,688 65,716 64,322 62,703 -
Announcement Date 2/24/22 2/23/23 2/21/24 2/18/25 2/19/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
11.39x - - - 2.08B
15.21x0.92x6.34x2.49% 7.59B
12.6x0.61x4.16x-.--% 5.55B
17.46x2.64x8.58x4.83% 5.23B
766.81x8.46x81.78x - 3.92B
12.63x1.2x4.89x - 3.71B
Average 139.35x 2.77x 21.15x 2.44% 4.68B
Weighted average by Cap. 119.31x 2.38x 17.48x 2.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRDO Stock
  4. Valuation Perdoceo Education Corporation