Company Valuation: Perdoceo Education Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 824.4 933.7 1,153 1,740 1,887 2,094 -
Change - 13.25% 23.54% 50.81% 8.45% 10.99% -
Enterprise Value (EV) 824.4 933.7 1,153 1,740 1,887 2,094 2,094
Change - 13.25% 23.54% 50.81% 8.45% 10.99% 0%
P/E - - 8.06x 12.1x 12.1x 11.4x 10.8x
PBR - - - - - - -
PEG - - - 26.38x 1.2x 0.5x 1.87x
Capitalization / Revenue 1.19x 1.34x 1.62x 2.55x 2.23x 2.45x 2.38x
EV / Revenue 0x 0x 0x 0x 0x 2.45x 2.38x
EV / EBITDA 0x 0x 0x 0x 0x 8.04x 7.6x
EV / EBIT 0x 0x 0x 0x 0x 9.36x 8.78x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - 2.18 2.19 2.42 2.94 3.11
Distribution rate - - - - - - -
Net sales 1 693 695.2 710 681.3 846.1 854.5 880
EBITDA 1 175.5 164 174.9 192.2 237.6 260.4 275.4
EBIT 1 149 129.6 150.4 174.3 196 223.7 238.4
Net income 1 109.6 95.87 147.7 147.6 159.9 186.6 196.1
Net Debt - - - - - - -
Reference price 2 11.76 13.90 17.56 26.47 29.33 33.46 33.46
Nbr of stocks (in thousands) 70,106 67,170 65,688 65,716 64,322 62,577 -
Announcement Date 2/24/22 2/23/23 2/21/24 2/18/25 2/19/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.39x1.21x8.3x2.06% 9.19B
7.81x0.85x4.15x-.--% 6.48B
18.58x2.72x8.83x7.5% 5.33B
15.8x2.33x8.62x - 4.69B
750.51x8.26x79.8x - 3.82B
11.39x1x4.05x - 3.48B
11.38x - - - 2.09B
Average 119.12x 2.73x 18.96x 3.19% 5.01B
Weighted average by Cap. 94.72x 2.34x 15.45x 2.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PRDO Stock
  4. PRDO * Stock
  5. Valuation Perdoceo Education Corporation