Company Valuation: Perdana Petroleum

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 356.4 311.9 - -
Change - -12.49% - -
Enterprise Value (EV) 1 356.4 83.37 -1.935 -98.93
Change - -76.61% -102.32% -5,014.19%
P/E 6.4x 0.18x 0.07x 0.06x
PBR - - - -
PEG - 0x 0x 0x
Capitalization / Revenue - 1.22x 0.99x 0.91x
EV / Revenue - 0.33x -0.01x -0.29x
EV / EBITDA - 0.88x -0.01x -0.7x
EV / EBIT - 3.11x -0.03x -1.33x
EV / FCF - 1.21x -0.02x -1.02x
FCF Yield - 82.4% -4,409% -98%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 0.025 0.8 2 2.4
Distribution rate - - - -
Net sales 1 - 255.1 314 342.6
EBITDA 1 - 94.3 130.6 142
EBIT 1 - 26.8 63.1 74.5
Net income 1 56.09 18.4 44.5 52.8
Net Debt 1 - -228.5 -313.8 -410.8
Reference price 2 0.1600 0.1400 0.1400 0.1400
Nbr of stocks (in thousands) 2,227,453 2,227,611 - -
Announcement Date 2/11/26 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.37x2.41x10.99x2.13% 81.64B
20.64x2.59x14.29x1.48% 61.65B
24.9x2.72x13.42x0.26% 29.93B
14.83x1.54x8.39x1.93% 29.57B
27.61x0.53x4.57x3.69% 10.12B
23.22x0.87x7.58x1.86% 7.4B
7.01x1.45x5.86x3.15% 6.6B
17.23x1.46x6.86x1.2% 6.59B
30.07x5.83x10.5x3.33% 6.08B
Average 20.88x 2.15x 9.16x 2.12% 26.62B
Weighted average by Cap. 21.19x 2.29x 11.18x 1.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA