Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.05 CAD | -9.09% | -.--% | -9.09% |
Valuation
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.421 | 2.421 | 2.421 | 2.421 | 2.421 | 2.421 |
Enterprise Value (EV) 1 | 2.421 | 2.415 | 2.415 | 2.419 | 2.453 | 2.455 |
P/E ratio | 4.54 x | -10.6 x | -10.8 x | -9.62 x | -13.3 x | -13.5 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | 1.46 x | - | - | - | - | - |
EV / FCF | -4.77 x | 24.3 x | 16 x | 142 x | 61 x | 27.1 x |
FCF Yield | -20.9% | 4.11% | 6.24% | 0.7% | 1.64% | 3.69% |
Price to Book | -11 x | -5.63 x | -3.4 x | -2.79 x | -2.32 x | -1.97 x |
Nbr of stocks (in thousands) | 44,018 | 44,018 | 44,018 | 44,018 | 44,018 | 44,018 |
Reference price 2 | 0.0550 | 0.0550 | 0.0550 | 0.0550 | 0.0550 | 0.0550 |
Announcement Date | 19-09-06 | 19-11-06 | 21-02-04 | 22-02-04 | 23-03-03 | 24-04-04 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | 1.662 | - | - | - | - | - |
EBIT 1 | -0.1583 | -0.1871 | -0.1856 | -0.2769 | -0.1652 | -0.1559 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 0.2242 | -0.2305 | -0.2091 | -0.2895 | -0.1821 | -0.1796 |
Net income 1 | 0.4795 | -0.2285 | -0.2238 | -0.2516 | -0.1821 | -0.1796 |
Net margin | - | - | - | - | - | - |
EPS 2 | 0.0121 | -0.005191 | -0.005084 | -0.005716 | -0.004136 | -0.004079 |
Free Cash Flow 1 | -0.5071 | 0.0992 | 0.1507 | 0.017 | 0.0402 | 0.0906 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-09-06 | 19-11-06 | 21-02-04 | 22-02-04 | 23-03-03 | 24-04-04 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 0.03 | 0.03 |
Net Cash position 1 | 0 | 0.01 | 0.01 | 0 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.51 | 0.1 | 0.15 | 0.02 | 0.04 | 0.09 |
ROE (net income / shareholders' equity) | -62.7% | 21,055% | 87% | 61.5% | 27.7% | 21.5% |
ROA (Net income/ Total Assets) | -27.9% | -17.2% | -18.6% | -61.1% | -1,972% | -3,394% |
Assets 1 | -1.719 | 1.329 | 1.206 | 0.412 | 0.009233 | 0.00529 |
Book Value Per Share 2 | -0.0100 | -0.0100 | -0.0200 | -0.0200 | -0.0200 | -0.0300 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 19-09-06 | 19-11-06 | 21-02-04 | 22-02-04 | 23-03-03 | 24-04-04 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-9.09% | 1.61M | |
+36.45% | 108B | |
-5.03% | 39.28B | |
+19.48% | 33.45B | |
+19.52% | 32.75B | |
+32.35% | 22.21B | |
+24.65% | 19.97B | |
+4.38% | 9.43B | |
+11.44% | 8.67B | |
+18.94% | 7.34B |
- Stock Market
- Equities
- WAV.H Stock
- Financials Pepcap Resources, Inc.