Valuation Pentamaster Corporation

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:59:07 2026-08-10 EDT			5-day change	1st Jan Change
5.660 ^MYR	+3.47%		+6.99%	+45.88%

08-10	AmInvestment Bank Downgrades Pentamaster to Hold from Buy; Price Target is MYR4.85	MT
08-06	Pentamaster Corporation Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,953	3,151	3,272	2,959	2,760	4,026	-	-
Change	-	-20.29%	3.84%	-9.57%	-6.73%	45.88%	-	-
Enterprise Value (EV) ¹	3,477	2,730	2,781	2,510	2,512	3,711	3,614	3,543
Change	-	-21.5%	1.88%	-9.74%	0.05%	47.74%	-2.59%	-1.99%
P/E	54.4x	38.3x	36.7x	45.4x	44.5x	53.3x	35.6x	29.2x
PBR	6.99x	5.03x	4.68x	3.96x	3.5x	4.46x	4.24x	3.73x
PEG	-	2.8x	4.47x	-1.7x	-8.87x	2.4x	0.7x	1.3x
Capitalization / Revenue	7.78x	5.25x	4.73x	4.75x	4.73x	5.57x	4.52x	3.85x
EV / Revenue	6.84x	4.55x	4.02x	4.03x	4.3x	5.13x	4.06x	3.39x
EV / EBITDA	26.7x	18.9x	17.5x	19.7x	20.2x	24.2x	17.9x	15.1x
EV / EBIT	28.7x	20.4x	19.7x	23.7x	26.2x	30.8x	21x	17.6x
EV / FCF	41x	-310x	24.5x	-152x	-28.8x	31.4x	29.8x	23.1x
FCF Yield	2.44%	-0.32%	4.08%	-0.66%	-3.47%	3.18%	3.36%	4.33%
Dividend per Share ²	0.02	0.02	0.02	-	-	0.02	0.0214	0.024
Rate of return	0.36%	0.45%	0.43%	-	-	0.35%	0.38%	0.42%
EPS ²	0.102	0.1158	0.1253	0.0917	0.0871	0.1063	0.1591	0.1938
Distribution rate	19.6%	17.3%	16%	-	-	18.8%	13.5%	12.4%
Net sales ¹	508.4	600.6	691.9	623	583.7	723	889.8	1,045
EBITDA ¹	130.3	144.5	159.1	127.5	124.1	153.3	201.8	235
EBIT ¹	121	133.8	141.4	106	95.82	120.7	172.5	201.2
Net income ¹	72.67	82.42	89.13	65.21	61.97	75.75	113.5	136.8
Net Debt ¹	-476.2	-421.4	-491	-448.9	-248.4	-315.5	-411.7	-483.5
Reference price ²	5.550	4.430	4.600	4.160	3.880	5.660	5.660	5.660
Nbr of stocks (in thousands)	712,317	711,317	711,317	711,317	711,317	711,317	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/25/25	2/25/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PENTAMASTER CORPORATION	53.09x	4.93x	23.45x	0.37%	951M
PARKER-HANNIFIN CORPORATION	39.46x	6.73x	24.98x	0.68%	135B
FANUC CORPORATION	29.7x	5.6x	19.25x	2.03%	38.67B
TECHTRONIC INDUSTRIES COMPANY LIMITED	23.48x	2.02x	14.44x	1.99%	34.15B
INGERSOLL RAND INC.	34.29x	4.53x	17.1x	0.1%	33.74B
SMC CORPORATION	23.74x	3.92x	12.41x	1.45%	29.58B
DOVER CORPORATION	23.32x	3.38x	14.58x	1.01%	28.44B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	119.39x	41.28x	96.8x	0.32%	28.17B
XYLEM INC.	26.26x	3.19x	13.75x	1.43%	28.09B
Average	41.41x	8.40x	26.31x	1.04%	39.69B
Weighted average by Cap.	39.10x	7.89x	25.52x	1.02%