Company Valuation: Penguin Solutions, Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 963.8 1,220 1,052 1,290 2,537 3,542 - -
Change - 26.59% -13.74% 22.58% 96.65% 39.6% - -
Enterprise Value (EV) 1 1,204 1,620 1,052 1,361 2,737 3,751 3,498 3,121
Change - 34.51% -35.02% 29.31% 101.09% 37.07% -6.75% -10.77%
P/E 15.8x -6.45x -19.9x 87.9x 19x 16x 14.1x -
PBR 2.77x 6.08x 2.7x 3.4x 5.59x 5.35x 4.3x -
PEG - 0x 0.3x -1x 0x 0.4x 1x -
Capitalization / Revenue 0.53x 0.85x 0.9x 0.94x 1.47x 1.44x 1.29x 1.05x
EV / Revenue 0.66x 1.12x 0.9x 0.99x 1.58x 1.53x 1.27x 0.93x
EV / EBITDA 4.59x 7.75x 7.22x 7.29x 10.7x 8.91x 6.98x 5.26x
EV / EBIT 5.29x 9.01x 8.75x 8.12x 11.4x 9.2x 7.41x 5.48x
EV / FCF 18x 24.9x - 13.6x -16.7x 32.4x 25.1x -
FCF Yield 5.55% 4.01% - 7.35% -5.97% 3.09% 3.98% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.22 -3.78 -1 0.28 2.6 3.68 4.18 -
Distribution rate - - - - - - - -
Net sales 1 1,819 1,441 1,171 1,369 1,731 2,454 2,755 3,363
EBITDA 1 262.6 209.1 145.8 186.6 256.4 420.9 501.3 593.1
EBIT 1 227.6 179.8 120.3 167.7 241 407.6 472.2 569.9
Net income 1 66.56 -187.5 -52.47 15.46 151.1 233.2 297 -
Net Debt 1 240.3 399.6 - 70.82 199.6 209.5 -43.65 -420.2
Reference price 2 19.28 24.37 19.89 24.62 49.51 58.79 58.79 58.79
Nbr of stocks (in thousands) 49,992 50,068 52,915 52,401 51,243 60,241 - -
Announcement Date 10/4/22 10/12/23 10/15/24 10/7/25 10/6/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.98x1.53x8.91x - 3.54B
21.37x12.19x18.38x0.35% 5,159B
21.88x10.72x14.49x1.12% 1,922B
37.24x15.77x23.16x0.75% 1,647B
5.4x3.33x3.71x0.07% 1,057B
98.54x17.9x67.9x-.--% 925B
4.16x2.66x3.21x1.86% 829B
-40.14x7.98x22.29x-.--% 484B
34.54x12.96x23.61x1.84% 286B
Average 22.11x 9.45x 20.63x 0.75% 1,368B
Weighted average by Cap. 24.72x 11.32x 20.12x 0.6%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Penguin Solutions, Inc.

Historical PBR trend

Valuation ratios - PBR - Penguin Solutions, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Penguin Solutions, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Penguin Solutions, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Penguin Solutions, Inc.
  1. Stock Market
  2. Stocks
  3. PENG Stock
  4. Valuation Penguin Solutions, Inc.