Valuation Pegasystems Inc. Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 09:56:11 2026-07-24 EDT			5-day change	1st Jan Change
22.92 ^EUR	+0.59%		-20.31%	-56.59%

07-23	RBC Capital Adjusts Price Target on Pegasystems to $35 From $60, Maintains Outperform Rating	MT
07-23	William Blair Downgrades Pegasystems to Market Perform From Outperform	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,133	2,814	4,083	7,992	10,136	4,276	-	-
Change	-	-69.19%	45.07%	95.77%	26.82%	-57.81%	-	-
Enterprise Value (EV) ¹	9,361	3,111	4,159	7,720	9,710	3,752	3,240	2,573
Change	-	-66.77%	33.69%	85.63%	25.78%	-61.36%	-13.64%	-20.58%
P/E	-145x	-8.11x	66.9x	84x	28x	18.8x	14.4x	12.9x
PBR	22x	21.6x	11.6x	-	12.9x	6.33x	4.15x	2.84x
PEG	-	-0x	-1x	1.6x	0x	-0.5x	0.5x	1.1x
Capitalization / Revenue	7.54x	2.14x	2.85x	5.34x	5.81x	2.28x	2.07x	1.92x
EV / Revenue	7.73x	2.36x	2.9x	5.16x	5.56x	2x	1.57x	1.16x
EV / EBITDA	167x	21.4x	14.9x	22.7x	21.5x	7.29x	5.57x	3.84x
EV / EBIT	170x	24.1x	15.8x	23.7x	22x	7.78x	5.86x	4.03x
EV / FCF	327x	-238x	20.7x	22.8x	19.8x	7.15x	5.63x	5x
FCF Yield	0.31%	-0.42%	4.83%	4.38%	5.05%	14%	17.8%	20%
Dividend per Share ²	0.06	0.06	0.06	0.06	0.105	0.0873	0.0865	0.0863
Rate of return	0.11%	0.35%	0.25%	0.13%	0.18%	0.34%	0.33%	0.33%
EPS ²	-0.385	-2.11	0.365	0.555	2.13	1.384	1.803	2.022
Distribution rate	-15.6%	-2.84%	16.4%	10.8%	4.93%	6.31%	4.8%	4.27%
Net sales ¹	1,212	1,318	1,433	1,497	1,746	1,875	2,062	2,224
EBITDA ¹	55.89	145.2	278.7	339.8	452	514.8	581.6	671
EBIT ¹	54.91	128.8	263.9	325.4	440.9	482.3	553.2	638.8
Net income ¹	-63.04	-345.6	67.81	99.19	393.4	244.5	294.7	344.4
Net Debt ¹	227.9	296.4	76.03	-272.5	-425.8	-524.1	-1,036	-1,703
Reference price ²	55.91	17.12	24.43	46.60	59.72	26.01	26.01	26.01
Nbr of stocks (in thousands)	163,351	164,382	167,112	171,508	169,723	164,405	-	-
Announcement Date	2/16/22	2/15/23	2/14/24	2/12/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORACLE CORPORATION	18.65x	5.36x	9.58x	1.71%	346B
SAP SE	18.35x	3.64x	11.24x	2.09%	170B
SERVICENOW, INC.	56.78x	5.8x	15.5x	-.--%	94.82B
CONSTELLATION SOFTWARE INC.	30.68x	2.92x	10.52x	0.22%	38.58B
STRATEGY INC	8.74x	79.04x	674x	-.--%	33.63B
FAIR ISAAC CORPORATION	31.68x	12.41x	20.19x	-.--%	27.97B
TOAST, INC.	32.05x	1.94x	17.71x	-.--%	16.46B
TRIMBLE, INC.	22.3x	3.22x	10.86x	-	11.74B
GUIDEWIRE SOFTWARE, INC.	75.11x	7.1x	30.44x	-.--%	10.94B
Average	32.70x	13.49x	88.89x	0.5%	83.36B
Weighted average by Cap.	25.24x	8.38x	41.43x	1.29%