|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.84 USD | +3.44% |
|
-5.44% | -45.91% |
Company Valuation: Pegasystems Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,133 | 2,814 | 4,083 | 7,992 | 10,136 | 5,468 | - | - |
| Change | - | -69.19% | 45.07% | 95.77% | 26.82% | -46.05% | - | - |
| Enterprise Value (EV) 1 | 9,361 | 3,111 | 4,159 | 7,720 | 9,710 | 5,215 | 4,967 | 4,430 |
| Change | - | -66.77% | 33.69% | 85.63% | 25.78% | -46.3% | -4.75% | -10.81% |
| P/E Ratio | -145x | -8.11x | 66.9x | 84x | 28x | 18.4x | 15.6x | 13.3x |
| PBR | 22x | 21.6x | 11.6x | - | 12.9x | 9.8x | 7.93x | 4.31x |
| PEG | - | -0x | -1x | 1.6x | 0x | -1.1x | 0.9x | 0.8x |
| Capitalization / Revenue | 7.54x | 2.14x | 2.85x | 5.34x | 5.81x | 2.77x | 2.47x | 2.2x |
| EV / Revenue | 7.73x | 2.36x | 2.9x | 5.16x | 5.56x | 2.64x | 2.24x | 1.78x |
| EV / EBITDA | 167x | 21.4x | 14.9x | 22.7x | 21.5x | 8.43x | 6.97x | 5.57x |
| EV / EBIT | 170x | 24.1x | 15.8x | 23.7x | 22x | 9.07x | 7.21x | 5.54x |
| EV / FCF | 327x | -238x | 20.7x | 22.8x | 19.8x | 9.14x | 7.81x | 5.72x |
| FCF Yield | 0.31% | -0.42% | 4.83% | 4.38% | 5.05% | 10.9% | 12.8% | 17.5% |
| Dividend per Share 2 | 0.06 | 0.06 | 0.06 | 0.06 | 0.105 | 0.0871 | 0.087 | 0.0869 |
| Rate of return | 0.11% | 0.35% | 0.25% | 0.13% | 0.18% | 0.27% | 0.27% | 0.27% |
| EPS 2 | -0.385 | -2.11 | 0.365 | 0.555 | 2.13 | 1.777 | 2.094 | 2.454 |
| Distribution rate | -15.6% | -2.84% | 16.4% | 10.8% | 4.93% | 4.9% | 4.15% | 3.54% |
| Net sales 1 | 1,212 | 1,318 | 1,433 | 1,497 | 1,746 | 1,976 | 2,216 | 2,483 |
| EBITDA 1 | 55.89 | 145.2 | 278.7 | 339.8 | 452 | 618.9 | 713.1 | 795.8 |
| EBIT 1 | 54.91 | 128.8 | 263.9 | 325.4 | 440.9 | 575 | 688.5 | 799.1 |
| Net income 1 | -63.04 | -345.6 | 67.81 | 99.19 | 393.4 | 317.5 | 387.6 | 443.8 |
| Net Debt 1 | 227.9 | 296.4 | 76.03 | -272.5 | -425.8 | -253.4 | -501 | -1,038 |
| Reference price 2 | 55.91 | 17.12 | 24.43 | 46.60 | 59.72 | 32.72 | 32.72 | 32.72 |
| Nbr of stocks (in thousands) | 163,351 | 164,382 | 167,112 | 171,508 | 169,723 | 167,116 | - | - |
| Announcement Date | 2/16/22 | 2/15/23 | 2/14/24 | 2/12/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 18.42x | 2.64x | 8.43x | 0.27% | 5.47B | ||
| 33.14x | 9.79x | 18.13x | 1.01% | 554B | ||
| 20.06x | 3.95x | 12.05x | 1.88% | 194B | ||
| 52.35x | 6.2x | 17.06x | -.--% | 107B | ||
| 35.02x | 3.31x | 11.94x | 0.19% | 44.04B | ||
| 5.87x | 105.92x | 1242.85x | -.--% | 46.11B | ||
| 31.15x | 12.17x | 19.84x | -.--% | 27.4B | ||
| 28.18x | 1.67x | 15.26x | -.--% | 14.52B | ||
| 22.35x | 3.2x | 10.8x | - | 11.7B | ||
| 68x | 6.5x | 27.84x | -.--% | 9.99B | ||
| Average | 31.46x | 15.54x | 138.42x | 0.37% | 101.47B | |
| Weighted average by Cap. | 31.53x | 12.18x | 72.21x | 0.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PEGA Stock
- Valuation Pegasystems Inc.
Select your edition
All financial news and data tailored to specific country editions
















