Valuation Peace & Living

Stocks

End-of-day quote Thailand S.E. 2026-08-17			5-day change	1st Jan Change
1.450 ^THB	0.00%		+0.69%	-24.87%

08-14	Peace & Living Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Peace & Living Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	2,621	1,623	1,260	972.7
Change	-	-38.08%	-22.36%	-22.8%
Enterprise Value (EV) ¹	2,188	2,139	2,366	2,330
Change	-	-2.26%	10.62%	-1.52%
P/E	6.69x	9.77x	18.6x	56.6x
PBR	1.19x	0.72x	0.56x	0.44x
PEG	0.1x	-0.2x	-0.3x	-0.8x
Capitalization / Revenue	1.47x	1.53x	1.43x	1.07x
EV / Revenue	1.23x	2.02x	2.68x	2.57x
EV / EBITDA	4.53x	10.1x	24.5x	58.9x
EV / EBIT	4.56x	10.3x	25.5x	66.6x
EV / FCF	1,983x	-2.46x	-4.53x	-10.4x
FCF Yield	0.05%	-40.7%	-22.1%	-9.66%
Dividend per Share ²	0.25	0.15	0.06	0.06
Rate of return	4.81%	4.66%	2.4%	3.11%
EPS ²	0.7777	0.3295	0.1341	0.0341
Distribution rate	32.1%	45.5%	44.8%	176%
Net sales ¹	1,784	1,057	881.4	906.3
EBITDA ¹	482.8	211.4	96.49	39.55
EBIT ¹	480.1	208.2	92.93	34.99
Net income ¹	384	166.1	67.57	17.2
Net Debt ¹	-432.6	515.9	1,106	1,357
Reference price ²	5.200	3.220	2.500	1.930
Nbr of stocks (in thousands)	503,998	503,998	503,998	503,998
Announcement Date	2/23/23	2/20/24	2/27/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PEACE & LIVING	-	-	-	-	22.06M
CBRE GROUP, INC.	25.54x	1.03x	12.42x	-.--%	44.26B
KE HOLDINGS INC.	21.82x	0.93x	8.71x	2.22%	19.44B
JONES LANG LASALLE INCORPORATED	15.62x	0.63x	10.33x	-.--%	17.25B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.73x	3.58x	11.49x	5.62%	11.59B
CAPITALAND INVESTMENT LIMITED	21.47x	9.12x	17.93x	4.39%	10.7B
ZILLOW GROUP, INC.	65.32x	2.55x	10.06x	-.--%	7.84B
FIRSTSERVICE CORPORATION	37.3x	1.33x	12.93x	0.87%	6.19B
COLLIERS INTERNATIONAL GROUP INC.	39.53x	1.18x	8.99x	0.29%	5.37B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	30.15x	11.89x	-	1.92%	4.16B
Average	30.50x	3.58x	11.61x	1.7%	12.68B
Weighted average by Cap.	26.34x	2.35x	11.66x	1.34%