Valuation Peace & Living

Stocks

End-of-day quote Thailand S.E. 2026-09-09			5-day change	1st Jan Change
1.470 ^THB	0.00%		+1.38%	-23.83%

08-14	Peace & Living Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Peace & Living Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	2,621	1,623	1,260	972.7
Change	-	-38.08%	-22.36%	-22.8%
Enterprise Value (EV) ¹	2,188	2,139	2,366	2,330
Change	-	-2.26%	10.62%	-1.52%
P/E	6.69x	9.77x	18.6x	56.6x
PBR	1.19x	0.72x	0.56x	0.44x
PEG	0.1x	-0.2x	-0.3x	-0.8x
Capitalization / Revenue	1.47x	1.53x	1.43x	1.07x
EV / Revenue	1.23x	2.02x	2.68x	2.57x
EV / EBITDA	4.53x	10.1x	24.5x	58.9x
EV / EBIT	4.56x	10.3x	25.5x	66.6x
EV / FCF	1,983x	-2.46x	-4.53x	-10.4x
FCF Yield	0.05%	-40.7%	-22.1%	-9.66%
Dividend per Share ²	0.25	0.15	0.06	0.06
Rate of return	4.81%	4.66%	2.4%	3.11%
EPS ²	0.7777	0.3295	0.1341	0.0341
Distribution rate	32.1%	45.5%	44.8%	176%
Net sales ¹	1,784	1,057	881.4	906.3
EBITDA ¹	482.8	211.4	96.49	39.55
EBIT ¹	480.1	208.2	92.93	34.99
Net income ¹	384	166.1	67.57	17.2
Net Debt ¹	-432.6	515.9	1,106	1,357
Reference price ²	5.200	3.220	2.500	1.930
Nbr of stocks (in thousands)	503,998	503,998	503,998	503,998
Announcement Date	2/23/23	2/20/24	2/27/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PEACE & LIVING	-	-	-	-	22.52M
CBRE GROUP, INC.	23.77x	0.96x	11.56x	-.--%	41.19B
KE HOLDINGS INC.	19.18x	0.88x	7.36x	2.39%	19.73B
JONES LANG LASALLE INCORPORATED	14.65x	0.59x	9.74x	-.--%	16.2B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	18.13x	3.75x	12.24x	5.48%	11.88B
CAPITALAND INVESTMENT LIMITED	20.69x	8.71x	17.45x	4.61%	10.31B
ZILLOW GROUP, INC.	61.36x	2.37x	9.35x	-.--%	7.31B
FIRSTSERVICE CORPORATION	36.78x	1.31x	12.79x	0.88%	6.1B
COLLIERS INTERNATIONAL GROUP INC.	35.86x	1.11x	8.47x	0.33%	4.87B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	30.44x	12.01x	-	1.9%	4.2B
Average	28.98x	3.52x	11.12x	1.73%	12.18B
Weighted average by Cap.	24.62x	2.31x	10.99x	1.43%