Valuation PCI Solutions Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-26 EDT			5-day change	1st Jan Change
1,175.00 ^JPY	-0.59%		+3.07%	-3.69%

08-07	PCI Holdings, Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-14	PCI Holdings, Inc. Proposes Year-End Cash Dividend for the Year Ended March 31, 2026, Payable on June 24, 2026; Provides Cash Dividend Guidance for the Second Quarter-End of Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	11,928	10,963	10,103	9,519	8,844	10,110
Change	-	-8.09%	-7.84%	-5.78%	-7.09%	14.31%
Enterprise Value (EV) ¹	11,411	10,258	7,583	6,308	5,269	5,819
Change	-	-10.1%	-26.08%	-16.81%	-16.47%	10.43%
P/E	19x	17.1x	10x	11.7x	9.04x	8.95x
PBR	1.95x	1.4x	1.17x	1.08x	0.98x	1.04x
PEG	-	-1.1x	0.2x	-0.7x	0.5x	0.6x
Capitalization / Revenue	0.56x	0.44x	0.35x	0.38x	0.33x	0.38x
EV / Revenue	0.54x	0.41x	0.27x	0.25x	0.2x	0.22x
EV / EBITDA	7.69x	5.59x	3.62x	4.56x	3.13x	3.09x
EV / EBIT	9.72x	7.1x	4.43x	5.98x	3.87x	3.73x
EV / FCF	-74.1x	22.6x	3.86x	115x	-	5.67x
FCF Yield	-1.35%	4.43%	25.9%	0.87%	-	17.6%
Dividend per Share ²	31	31	33	35	50	57
Rate of return	2.14%	2.84%	3.29%	3.63%	5.6%	5.59%
EPS ²	76.03	63.96	100.1	82.28	98.75	113.9
Distribution rate	40.8%	48.5%	33%	42.5%	50.6%	50%
Net sales ¹	21,248	25,170	28,491	25,084	26,556	26,835
EBITDA ¹	1,483	1,834	2,096	1,382	1,686	1,886
EBIT ¹	1,174	1,445	1,710	1,054	1,360	1,558
Net income ¹	669	643	1,008	817	978	1,129
Net Debt ¹	-517	-705	-2,520	-3,211	-3,575	-4,291
Reference price ²	1,448.00	1,091.00	1,004.00	963.00	893.00	1,019.00
Nbr of stocks (in thousands)	8,237	10,048	10,063	9,885	9,904	9,921
Announcement Date	12/23/21	12/22/22	12/21/23	12/23/24	6/20/25	6/19/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PCI SOLUTIONS INC.	-	-	-	-	74.79M
MICROSOFT CORPORATION	26.61x	9.82x	16.02x	0.73%	3,895B
PALANTIR TECHNOLOGIES INC.	126.89x	56.1x	91.33x	-.--%	473B
ORACLE CORPORATION	18.99x	5.52x	9.62x	1.58%	382B
PALO ALTO NETWORKS, INC.	241.45x	21.53x	63.04x	-.--%	311B
SAP SE	29.96x	6.06x	18.99x	1.25%	277B
CROWDSTRIKE HOLDINGS, INC.	2575.7x	43.13x	141.09x	-.--%	264B
SERVICENOW, INC.	100.91x	10.01x	26.8x	-.--%	164B
FORTINET, INC.	58.59x	15.69x	41.34x	-.--%	132B
ADOBE INC.	14.46x	3.85x	8.04x	-.--%	103B
Average	354.84x	19.08x	46.25x	0.4%	600.23B
Weighted average by Cap.	160.09x	15.12x	30.34x	0.63%