Valuation PCI Holdings, Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-21 EDT			5-day change	1st Jan Change
1,161.00 ^JPY	-0.17%		-0.43%	-4.84%

08-07	PCI Holdings, Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-14	PCI Holdings, Inc. Proposes Year-End Cash Dividend for the Year Ended March 31, 2026, Payable on June 24, 2026; Provides Cash Dividend Guidance for the Second Quarter-End of Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	11,928	10,963	10,103	9,519	8,844	10,110
Change	-	-8.09%	-7.84%	-5.78%	-7.09%	14.31%
Enterprise Value (EV) ¹	11,411	10,258	7,583	6,308	5,269	5,819
Change	-	-10.1%	-26.08%	-16.81%	-16.47%	10.43%
P/E	19x	17.1x	10x	11.7x	9.04x	8.95x
PBR	1.95x	1.4x	1.17x	1.08x	0.98x	1.04x
PEG	-	-1.1x	0.2x	-0.7x	0.5x	0.6x
Capitalization / Revenue	0.56x	0.44x	0.35x	0.38x	0.33x	0.38x
EV / Revenue	0.54x	0.41x	0.27x	0.25x	0.2x	0.22x
EV / EBITDA	7.69x	5.59x	3.62x	4.56x	3.13x	3.09x
EV / EBIT	9.72x	7.1x	4.43x	5.98x	3.87x	3.73x
EV / FCF	-74.1x	22.6x	3.86x	115x	-	5.67x
FCF Yield	-1.35%	4.43%	25.9%	0.87%	-	17.6%
Dividend per Share ²	31	31	33	35	50	57
Rate of return	2.14%	2.84%	3.29%	3.63%	5.6%	5.59%
EPS ²	76.03	63.96	100.1	82.28	98.75	113.9
Distribution rate	40.8%	48.5%	33%	42.5%	50.6%	50%
Net sales ¹	21,248	25,170	28,491	25,084	26,556	26,835
EBITDA ¹	1,483	1,834	2,096	1,382	1,686	1,886
EBIT ¹	1,174	1,445	1,710	1,054	1,360	1,558
Net income ¹	669	643	1,008	817	978	1,129
Net Debt ¹	-517	-705	-2,520	-3,211	-3,575	-4,291
Reference price ²	1,448.00	1,091.00	1,004.00	963.00	893.00	1,019.00
Nbr of stocks (in thousands)	8,237	10,048	10,063	9,885	9,904	9,921
Announcement Date	12/23/21	12/22/22	12/21/23	12/23/24	6/20/25	6/19/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PCI HOLDINGS, INC.	-	-	-	-	72.46M
MICROSOFT CORPORATION	24.54x	9.06x	14.76x	0.81%	3,588B
PALANTIR TECHNOLOGIES INC.	118.8x	51.34x	83.33x	-.--%	432B
CADENCE DESIGN SYSTEMS, INC.	66.45x	14.02x	29.56x	-.--%	87.86B
DATADOG, INC.	417.68x	17.92x	70.83x	-.--%	84.61B
SYNOPSYS, INC.	147.43x	8.65x	22.06x	-.--%	76.18B
SEA LIMITED	39.64x	2x	15.94x	-.--%	71.99B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	125.01x	5.14x	24.78x	-.--%	44.8B
ATLASSIAN CORPORATION	173.64x	5.51x	21.29x	-.--%	43.49B
DASSAULT SYSTÈMES SE	22.53x	4.3x	11.86x	1.26%	34.67B
Average	126.19x	13.10x	32.71x	0.23%	446.44B
Weighted average by Cap.	46.73x	13.19x	23.04x	0.66%