Company Valuation: PChome Online Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 16,488 6,689 6,249 6,134 6,471 4,838
Change - -59.43% -6.58% -1.84% 5.5% -25.24%
Enterprise Value (EV) 1 14,350 5,762 6,998 6,134 10,227 10,697
Change - -59.85% 21.46% -12.35% 66.73% 4.6%
P/E 152x -127x -8.82x -10.6x -6.9x -13.6x
PBR 2.56x 1.07x 1x - 0.97x 0.73x
PEG - 1x -0x 0.6x -0.5x 0.2x
Capitalization / Revenue 0.34x 0.15x 0.15x - 0.18x 0.13x
EV / Revenue 0.3x 0.12x 0.17x - 0.28x 0.29x
EV / EBITDA 14.4x 7.22x 24.1x - 29.3x 9.22x
EV / EBIT 59.4x -95.4x -9.61x - -19.1x -52.4x
EV / FCF 85.3x -5.83x -3.92x - -9.61x 72.3x
FCF Yield 1.17% -17.2% -25.5% - -10.4% 1.38%
Dividend per Share 2 0.5 - - - - -
Rate of return 0.39% - - - - -
EPS 2 0.84 -0.42 -5.01 -4.08 -4.62 -1.76
Distribution rate 59.5% - - - - -
Net sales 1 48,579 46,100 41,072 - 36,858 36,980
EBITDA 1 994.2 798.2 290.8 - 349.2 1,160
EBIT 1 241.5 -60.41 -728 - -534.4 -204
Net income 1 97.44 -52.79 -659.9 - -920.6 -362
Net Debt 1 -2,139 -927.3 749.3 - 3,756 5,859
Reference price 2 128.00 53.20 44.20 43.45 31.90 23.85
Nbr of stocks (in thousands) 128,816 125,735 141,384 141,174 202,868 202,868
Announcement Date 2/25/22 2/21/23 2/26/24 3/13/25 3/5/26 -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-13.84x0.29x9.31x - 152M
15.38x7.46x15.94x0.28% 3,860B
21.59x6.33x11.31x0.34% 1,612B
31.36x14.68x23.21x0.57% 537B
13.32x3.54x8.2x1.53% 443B
17.84x5.27x15.79x-.--% 262B
18.94x1.38x9.33x1.09% 249B
103.92x13.8x74.1x-.--% 216B
20.83x2.37x12.07x-.--% 135B
43.31x5.03x33.2x-.--% 118B
Average 27.27x 6.01x 21.25x 0.42% 743.32B
Weighted average by Cap. 21.09x 7.27x 16.67x 0.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PChome Online Inc.

Historical PBR trend

Valuation ratios - PBR - PChome Online Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PChome Online Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PChome Online Inc.

  1. Stock Market
  2. Stocks
  3. 8044 Stock
  4. Valuation PChome Online Inc.