|
Market Closed -
Warsaw S.E.
11:20:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 64.50 PLN | -0.15% |
|
-3.87% | +5.22% |
| 08-19 | PCC Rokita SA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-20 | PCC Rokita Q1 EBITDA at 46.8 million zlotys | RE |
Company Valuation: PCC Rokita SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,819 | 1,904 | 1,370 | 1,217 | 1,292 | - | - |
| Change | - | - | -28.05% | -11.16% | 6.2% | - | - |
| Enterprise Value (EV) 1 | 1,819 | 2,213 | 1,760 | 1,640 | 1,752 | 1,831 | 1,876 |
| Change | - | - | -20.45% | -6.84% | 6.88% | 4.51% | 2.46% |
| P/E | 4.36x | 7.11x | 9.57x | 19.8x | 8.8x | 9.02x | 9.16x |
| PBR | - | - | 0.98x | 0.9x | 0.88x | 0.85x | 0.84x |
| PEG | - | - | -0.2x | -0.3x | 0x | -3.63x | -6.17x |
| Capitalization / Revenue | - | 0.8x | 0.7x | 0.68x | 0.65x | 0.63x | 0.62x |
| EV / Revenue | - | 0.93x | 0.9x | 0.91x | 0.88x | 0.89x | 0.9x |
| EV / EBITDA | - | 4.27x | 4.71x | 5.83x | 4.91x | 5.19x | 5.29x |
| EV / EBIT | - | 6.45x | 9.05x | 16x | 9.37x | 10.2x | 10.7x |
| EV / FCF | - | 7.48x | 10.4x | 14.5x | 19.8x | 16.2x | 15.6x |
| FCF Yield | - | 13.4% | 9.66% | 6.9% | 5.06% | 6.17% | 6.43% |
| Dividend per Share 2 | - | 21.57 | - | 5.05 | 2.767 | 4.94 | 5.1 |
| Rate of return | - | 22.5% | - | 8.24% | 4.34% | 7.74% | 7.99% |
| EPS 2 | 21.02 | 13.49 | 7.21 | 3.09 | 7.25 | 7.07 | 6.965 |
| Distribution rate | - | 160% | - | 163% | 38.2% | 69.9% | 73.2% |
| Net sales 1 | - | 2,388 | 1,947 | 1,801 | 1,985 | 2,062 | 2,085 |
| EBITDA 1 | - | 518.6 | 374 | 281.2 | 357 | 352.7 | 355 |
| EBIT 1 | - | 342.9 | 194.4 | 102.6 | 187 | 179.7 | 176 |
| Net income 1 | 417.3 | 267.8 | 143 | 61.48 | 130 | 117 | 113 |
| Net Debt 1 | - | 308.8 | 390.3 | 422.7 | 460 | 539 | 584 |
| Reference price 2 | 91.60 | 95.90 | 69.00 | 61.30 | 63.80 | 63.80 | 63.80 |
| Nbr of stocks (in thousands) | 19,853 | 19,853 | 19,853 | 19,853 | 20,258 | - | - |
| Announcement Date | 3/16/22 | 3/20/24 | 3/26/25 | 3/19/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.8x | 0.88x | 4.91x | 4.34% | 333M | |
| 37.94x | 5.18x | 20.99x | 1.02% | 80.98B | |
| 33.68x | 5.12x | 21.82x | 1.89% | 43.87B | |
| 24.74x | 2.93x | 15.26x | 2.11% | 35.55B | |
| 15.47x | 1.6x | 8.91x | 2.7% | 33.94B | |
| 38.45x | 6.96x | 18.46x | 1.6% | 31.89B | |
| 14.61x | 1.4x | 8.64x | 2.18% | 25.99B | |
| 41.16x | 10.09x | 30.53x | 2.13% | 25.11B | |
| 24.49x | 2.65x | 10.77x | 1.84% | 17.62B | |
| 8.17x | 2.28x | 4.54x | 3.19% | 17.2B | |
| Average | 24.75x | 3.91x | 14.48x | 2.3% | 31.25B | |
| Weighted average by Cap. | 29.34x | 4.48x | 17.13x | 1.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PCR Stock
- Valuation PCC Rokita SA
Select your edition
All financial news and data tailored to specific country editions
