Company Valuation: PCB Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 324.7 260.7 262 288.4 306.2 401.7 -
Change - -19.71% 0.5% 10.06% 6.19% 31.19% -
Enterprise Value (EV) 324.7 260.7 262 288.4 306.2 401.7 401.7
Change - -19.71% 0.5% 10.06% 6.19% 31.19% 0%
P/E 8.38x 7.66x 8.69x 11.6x 8.39x 9.65x 9.42x
PBR 1.27x 0.77x 0.75x 0.8x 0.79x 1.18x 1.09x
PEG - -0.6x -1.06x -0.6x 0.2x 0.6x 3.81x
Capitalization / Revenue 3.4x 2.5x 2.64x 2.89x 2.65x 3.22x 3x
EV / Revenue 0x 0x 0x 0x 0x 3.22x 3x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 6.35x 6.01x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.44 0.6 0.69 0.72 0.8 0.8867 0.9
Rate of return 2% 3.39% 3.74% 3.56% 3.7% 3.1% 3.14%
EPS 2 2.62 2.31 2.12 1.74 2.58 2.967 3.04
Distribution rate 16.8% 26% 32.5% 41.4% 31% 29.9% 29.6%
Net sales 1 95.57 104.1 99.19 99.71 115.7 125 133.7
EBITDA - - - - - - -
EBIT 1 52.36 53 43.13 39.69 56.52 63.3 66.8
Net income 1 40.1 34.99 30.7 24.98 37.15 41.75 42.75
Net Debt - - - - - - -
Reference price 2 21.96 17.69 18.43 20.24 21.65 28.64 28.64
Nbr of stocks (in thousands) 14,786 14,738 14,217 14,248 14,144 13,959 -
Announcement Date 1/27/22 1/26/23 1/25/24 1/30/25 1/29/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
9.7x - - 3.08% 391M
13.51x - - 1.89% 894B
6.09x - - 5.12% 428B
6.84x - - 4.67% 380B
11.63x - - 2.34% 354B
6.19x - - 5.02% 335B
6.72x - - 4.76% 322B
11.2x - - 4.63% 313B
17.42x - - 2.42% 280B
11.31x - - 2.29% 249B
Average 10.06x 3.62% 355.49B
Weighted average by Cap. 10.36x 3.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PCB Bancorp

Historical PBR trend

Valuation ratios - PBR - PCB Bancorp

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PCB Bancorp

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PCB Bancorp


Year-on-year evolution of the Yield

Valuation ratios - Yield - PCB Bancorp
  1. Stock Market
  2. Stocks
  3. PCB Stock
  4. Valuation PCB Bancorp