Valuation PCA Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-09 EDT			5-day change	1st Jan Change
1,530.00 ^JPY	0.00%		-8.16%	-20.23%

07-21	PCA Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
07-21	PCA Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	28,365	30,739	25,839	34,697	35,171	32,584
Change	-	8.37%	-15.94%	34.28%	1.37%	-7.35%
Enterprise Value (EV) ¹	16,316	14,649	7,418	13,663	13,333	11,567
Change	-	-10.22%	-49.36%	84.2%	-2.41%	-13.24%
P/E	17x	13x	29.4x	21.6x	20.3x	13.9x
PBR	1.79x	1.8x	1.47x	1.84x	1.83x	1.71x
PEG	-	0.3x	-0.5x	0.3x	2.54x	0.4x
Capitalization / Revenue	2.13x	2.3x	1.99x	2.31x	2.17x	1.88x
EV / Revenue	1.23x	1.09x	0.57x	0.91x	0.82x	0.67x
EV / EBITDA	6.6x	5.2x	5.09x	5.41x	4.62x	4.19x
EV / EBIT	7.05x	5.52x	5.75x	5.92x	5.06x	4.7x
EV / FCF	14.3x	3.65x	3.43x	4.63x	4.42x	7.31x
FCF Yield	7.01%	27.4%	29.2%	21.6%	22.6%	13.7%
Dividend per Share ²	11.33	13	17	81	87	95
Rate of return	0.8%	0.85%	1.32%	4.68%	4.96%	5.85%
EPS ²	83.48	118	43.92	80.08	86.48	116.9
Distribution rate	13.6%	11%	38.7%	101%	101%	81.2%
Net sales ¹	13,308	13,382	12,981	15,018	16,237	17,306
EBITDA ¹	2,474	2,818	1,458	2,524	2,883	2,761
EBIT ¹	2,314	2,656	1,289	2,309	2,637	2,463
Net income ¹	1,668	2,367	883	1,611	1,741	2,355
Net Debt ¹	-12,049	-16,090	-18,421	-21,034	-21,838	-21,017
Reference price ²	1,418.33	1,537.00	1,292.00	1,732.00	1,754.00	1,625.00
Nbr of stocks (in thousands)	19,999	19,999	19,999	20,033	20,052	20,052
Announcement Date	6/21/21	6/23/22	6/22/23	6/21/24	6/19/25	6/23/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PCA CORPORATION	-	-	-	-	199M
ORACLE CORPORATION	25.41x	6.7x	11.89x	1.25%	468B
SAP SE	25.74x	5.16x	16.28x	1.47%	244B
SERVICENOW, INC.	86.88x	8.45x	22.62x	-.--%	139B
STRATEGY INC	-5.22x	107.77x	1504.41x	-.--%	52.45B
CONSTELLATION SOFTWARE INC.	35.5x	3.34x	12.29x	0.19%	43.9B
FAIR ISAAC CORPORATION	24.86x	10.02x	16.39x	-.--%	20.16B
TOAST, INC.	34.81x	2.3x	20.96x	-.--%	19.24B
TRIMBLE, INC.	-211.82x	3.75x	12.56x	-	13.71B
GUIDEWIRE SOFTWARE, INC.	85.93x	8.18x	34.87x	-.--%	12.46B
Average	11.34x	17.30x	183.58x	0.36%	101.29B
Weighted average by Cap.	30.46x	11.62x	92.29x	0.96%