|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,419.00 JPY | +1.00% |
|
-1.05% | -26.02% |
Company Valuation: PCA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 28,365 | 30,739 | 25,839 | 34,697 | 35,171 | 32,584 |
| Change | - | 8.37% | -15.94% | 34.28% | 1.37% | -7.35% |
| Enterprise Value (EV) 1 | 16,316 | 14,649 | 7,418 | 13,663 | 13,333 | 11,567 |
| Change | - | -10.22% | -49.36% | 84.2% | -2.41% | -13.24% |
| P/E | 17x | 13x | 29.4x | 21.6x | 20.3x | 13.9x |
| PBR | 1.79x | 1.8x | 1.47x | 1.84x | 1.83x | 1.71x |
| PEG | - | 0.3x | -0.5x | 0.3x | 2.54x | 0.4x |
| Capitalization / Revenue | 2.13x | 2.3x | 1.99x | 2.31x | 2.17x | 1.88x |
| EV / Revenue | 1.23x | 1.09x | 0.57x | 0.91x | 0.82x | 0.67x |
| EV / EBITDA | 6.6x | 5.2x | 5.09x | 5.41x | 4.62x | 4.19x |
| EV / EBIT | 7.05x | 5.52x | 5.75x | 5.92x | 5.06x | 4.7x |
| EV / FCF | 14.3x | 3.65x | 3.43x | 4.63x | 4.42x | 7.31x |
| FCF Yield | 7.01% | 27.4% | 29.2% | 21.6% | 22.6% | 13.7% |
| Dividend per Share 2 | 11.33 | 13 | 17 | 81 | 87 | 95 |
| Rate of return | 0.8% | 0.85% | 1.32% | 4.68% | 4.96% | 5.85% |
| EPS 2 | 83.48 | 118 | 43.92 | 80.08 | 86.48 | 116.9 |
| Distribution rate | 13.6% | 11% | 38.7% | 101% | 101% | 81.2% |
| Net sales 1 | 13,308 | 13,382 | 12,981 | 15,018 | 16,237 | 17,306 |
| EBITDA 1 | 2,474 | 2,818 | 1,458 | 2,524 | 2,883 | 2,761 |
| EBIT 1 | 2,314 | 2,656 | 1,289 | 2,309 | 2,637 | 2,463 |
| Net income 1 | 1,668 | 2,367 | 883 | 1,611 | 1,741 | 2,355 |
| Net Debt 1 | -12,049 | -16,090 | -18,421 | -21,034 | -21,838 | -21,017 |
| Reference price 2 | 1,418.33 | 1,537.00 | 1,292.00 | 1,732.00 | 1,754.00 | 1,625.00 |
| Nbr of stocks (in thousands) | 19,999 | 19,999 | 19,999 | 20,033 | 20,052 | 20,052 |
| Announcement Date | 6/21/21 | 6/23/22 | 6/22/23 | 6/21/24 | 6/19/25 | 6/23/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 172M | ||
| 18.65x | 5.36x | 9.58x | 1.71% | 346B | ||
| 18.35x | 3.64x | 11.24x | 2.09% | 170B | ||
| 56.78x | 5.8x | 15.5x | -.--% | 94.82B | ||
| 30.68x | 2.92x | 10.52x | 0.22% | 38.58B | ||
| 8.74x | 79.04x | 674x | -.--% | 33.63B | ||
| 31.68x | 12.41x | 20.19x | -.--% | 27.97B | ||
| 32.05x | 1.94x | 17.71x | -.--% | 16.46B | ||
| 22.3x | 3.22x | 10.86x | - | 11.74B | ||
| 75.11x | 7.1x | 30.44x | -.--% | 10.94B | ||
| Average | 32.70x | 13.49x | 88.89x | 0.5% | 75.04B | |
| Weighted average by Cap. | 25.24x | 8.38x | 41.43x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9629 Stock
- Valuation PCA Corporation
Select your edition
All financial news and data tailored to specific country editions
















