Company Valuation: PC Connection, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,130 1,233 1,766 1,821 1,458 1,802 -
Change - 9.07% 43.21% 3.14% -19.93% 23.56% -
Enterprise Value (EV) 1,130 1,233 1,766 1,821 1,458 1,802 1,802
Change - 9.07% 43.21% 3.14% -19.93% 23.56% 0%
P/E 16.3x 13.9x 21.3x 21.1x 17.7x 18.6x 16.9x
PBR 1.67x 1.62x 2.11x 2.02x - 1.86x 1.72x
PEG - 0.5x -3.26x 4.75x -29.12x 1.1x 1.6x
Capitalization / Revenue 0.39x 0.39x 0.62x 0.65x 0.51x 0.6x 0.58x
EV / Revenue 0x 0x 0x 0x 0x 0.6x 0.58x
EV / EBITDA 0x 0x 0x 0x 0x 13.4x 12.4x
EV / EBIT 0x 0x 0x 0x 0x 14.9x 13.3x
EV / FCF 0x 0x 0x 0x 0x 15.6x 11.5x
FCF Yield 4.2% 2.09% 10.7% 9.13% 3.98% 6.4% 8.66%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.65 3.37 3.15 3.29 3.27 3.84 4.235
Distribution rate - - - - - - -
Net sales 1 2,893 3,125 2,851 2,802 2,873 3,001 3,128
EBITDA 1 113 139.3 135.5 118.9 126.4 134.8 145.4
EBIT 1 96.52 120.6 103.2 97.06 99.28 120.9 135.2
Net income 1 69.91 89.22 83.27 87.1 83.72 96.46 105.8
Net Debt - - - - - - -
Reference price 2 43.13 46.90 67.21 69.27 57.76 71.42 71.42
Nbr of stocks (in thousands) 26,209 26,288 26,272 26,289 25,245 25,226 -
Announcement Date 2/7/22 2/9/23 2/14/24 2/5/25 2/4/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.52x - - - 1.79B
-42.26x40.87x-633.12x - 37.01B
14.39x0.9x9.57x1.99% 16.35B
32.82x0.88x20.77x0.32% 11.95B
-1.55x2.7x18.52x-.--% 6.62B
37.33x4.47x25.71x1.86% 3.22B
18.85x0.87x6.5x - 2.93B
Average 11.16x 8.45x -92.01x 1.04% 11.41B
Weighted average by Cap. -9.24x 20.14x -292.03x 1.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CNXN Stock
  4. Valuation PC Connection, Inc.