Company Valuation: PAVmed Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 216.3 44.98 33.17 6.946 6.103 15.8 -
Change - -79.21% -26.26% -79.06% -12.14% 158.96% -
Enterprise Value (EV) 216.3 44.98 33.17 6.946 6.103 15.8 15.8
Change - -79.21% -26.26% -79.06% -12.14% 158.96% 0%
P/E -3.78x -0.62x -0.45x 1.25x - -0.62x -1.14x
PBR 3.45x 3.91x -1.24x -2.82x 0.18x - -
PEG - -0x 0x -0x - - 0x
Capitalization / Revenue 433x 119x 13.5x 2.32x 86x 68x 26.3x
EV / Revenue 0x 0x 0x 0x 0x 68x 26.3x
EV / EBITDA -0x -0x - 0x -0x -1.6x -1.7x
EV / EBIT -0x -0x -0x -0x -0x -0.55x -0.61x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -292.5 -351 -274.8 15 - -3.62 -1.98
Distribution rate - - - - - - -
Net sales 1 0.5 0.377 2.452 2.995 0.071 0.2325 0.6
EBITDA 1 -50.12 -85.25 - 40.55 -0.217 -9.9 -9.3
EBIT 1 -54.39 -90.93 -68.8 -44.49 -21.81 -28.63 -25.86
Net income 1 -50.63 -89.26 -66.27 31.97 -3.774 -23.17 -20.15
Net Debt - - - - - - -
Reference price 2 1,107.001 216.000 123.600 18.825 6.624 2.260 2.260
Nbr of stocks (in thousands) 195 208 268 369 921 6,993 -
Announcement Date 3/29/22 3/13/23 3/25/24 3/24/25 3/27/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 15.8M
34.53x5.85x22.47x0.28% 253B
36.99x6.96x21.81x0.63% 164B
51.68x12.65x27.12x-.--% 157B
17.34x3.44x11.18x-.--% 66.06B
49.46x12.26x27.02x-.--% 51.52B
20.71x2.48x12.52x2.44% 52.64B
35.31x7.06x22.32x-.--% 52.2B
33.72x6.68x22.73x0.59% 49.61B
79.42x7.56x22.95x-.--% 44.8B
Average 39.91x 7.21x 21.13x 0.44% 89.05B
Weighted average by Cap. 39.03x 7.45x 22.03x 0.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PAVmed Inc.

Historical PBR trend

Valuation ratios - PBR - PAVmed Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PAVmed Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PAVmed Inc.

  1. Stock Market
  2. Stocks
  3. PAVM Stock
  4. Valuation PAVmed Inc.