|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0350 AUD | +6.06% |
|
+6.06% | +25.00% |
| 04-19 | Patrys receives firm commitments for 133 million shares | RE |
| 04-15 | Patrys requests trading halt | RE |
Company Valuation: Patrys Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 12.86 | 101.7 | 41.13 | 20.57 | 14.4 | 2.363 |
| Change | - | 690.87% | -59.56% | -49.98% | -30% | -83.59% |
| Enterprise Value (EV) 1 | 8.878 | 90.79 | 31.31 | 16.53 | 12.16 | 1.621 |
| Change | - | 922.54% | -65.51% | -47.21% | -26.43% | -86.67% |
| P/E | -4.68x | -22.2x | -5.78x | -2.91x | -4.06x | -0.68x |
| PBR | 2.64x | 8.44x | 3.06x | 3.01x | 4.15x | 3.22x |
| PEG | - | 13.68x | -0.2x | 4.42x | 0.1x | 0x |
| Capitalization / Revenue | 16.6x | 76x | 12.3x | 7.21x | 10.3x | 2.85x |
| EV / Revenue | 11.5x | 67.8x | 9.39x | 5.8x | 8.72x | 1.96x |
| EV / EBITDA | -3.29x | -22.6x | -4.65x | -2.36x | -3.48x | -0.61x |
| EV / EBIT | -3.23x | -22.3x | -4.62x | -2.34x | -3.44x | -0.6x |
| EV / FCF | -6.19x | -36.7x | -5.09x | -5.27x | -24.9x | -2.15x |
| FCF Yield | -16.2% | -2.72% | -19.6% | -19% | -4.01% | -46.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0308 | -0.0303 | -0.0415 | -0.0412 | -0.0207 | -0.0175 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.7728 | 1.338 | 3.334 | 2.852 | 1.394 | 0.8285 |
| EBITDA 1 | -2.701 | -4.014 | -6.733 | -7.015 | -3.492 | -2.66 |
| EBIT 1 | -2.749 | -4.063 | -6.78 | -7.062 | -3.539 | -2.71 |
| Net income 1 | -2.749 | -4.063 | -6.78 | -7.062 | -3.539 | -3.013 |
| Net Debt 1 | -3.981 | -10.92 | -9.822 | -4.046 | -2.241 | -0.7424 |
| Reference price 2 | 0.1440 | 0.6720 | 0.2400 | 0.1200 | 0.0840 | 0.0120 |
| Nbr of stocks (in thousands) | 89,304 | 151,344 | 171,381 | 171,439 | 171,454 | 197,151 |
| Announcement Date | 8/24/20 | 8/25/21 | 8/30/22 | 8/28/23 | 8/23/24 | 9/5/25 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 15.47M | |
| 18.95x | 6.53x | 13.43x | 1.54% | 62.92B | |
| 30.95x | 7.89x | 24.03x | 0.05% | 54.32B | |
| -14.53x | 4.9x | -6.54x | -.--% | 22.91B | |
| -50.68x | 15.99x | -80.99x | -.--% | 28.73B | |
| 27.5x | 5.34x | 14.15x | -.--% | 21.65B | |
| 24.2x | 4.74x | 15.49x | -.--% | 17.76B | |
| 49.53x | 20.16x | 51.9x | 0.07% | 16.47B | |
| -855.81x | 36.95x | -14602.34x | -.--% | 15.48B | |
| 16.28x | 4.86x | 11.03x | -.--% | 13.12B | |
| Average | -83.73x | 11.93x | -1,617.76x | 0.18% | 25.34B | |
| Weighted average by Cap. | -39.89x | 10.18x | -887.11x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PAB Stock
- Valuation Patrys Limited
Select your edition
All financial news and data tailored to specific country editions
