Projected Income Statement: Pathos Communications PLC

Forecast Balance Sheet: Pathos Communications PLC

Fiscal Period: December 2024 2025 2026 2027
Net Debt 1 - -6.24 -5 -5.9
Change - - 19.88% -18%
Announcement Date 12/10/25 5/5/26 - -
1USD in Million
Estimates

Cash Flow Forecast: Pathos Communications PLC

Fiscal Period: December 2025 2026 2027
CAPEX 1 0.435 4.6 2.7
Change - 957.47% -41.3%
Free Cash Flow (FCF) 1 0.661 -1.3 1
Change - -296.67% 176.92%
Announcement Date 5/5/26 - -
1USD in Million
Estimates

Forecast Financial Ratios: Pathos Communications PLC

Fiscal Period: December 2024 2025 2026 2027

Profitability

    
EBITDA Margin (%) - 21.94% 26.67% 30.3%
EBIT Margin (%) - 16.54% 18.67% 20%
EBT Margin (%) - -4.02% 15.33% 16.97%
Net margin (%) - -4.82% 14.67% 16.36%
FCF margin (%) - 5.05% -8.67% 6.06%
FCF / Net Income (%) - -104.92% -59.09% 37.04%

Profitability

    
ROA - - - -
ROE - 62.6% 30.8% 26.9%

Financial Health

    
Leverage (Debt/EBITDA) - - - -
Debt / Free cash flow - - - -

Capital Intensity

    
CAPEX / Current Assets (%) - 3.32% 30.67% 16.36%
CAPEX / EBITDA (%) - 15.15% 115% 54%
CAPEX / FCF (%) - 65.81% -353.85% 270%

Items per share

    
Cash flow per share 1 - - - -
Change - - - -
Dividend per Share 1 - - - -
Change - - - -
Book Value Per Share 1 - 0.0887 0.128 0.175
Change - - 44.31% 36.72%
EPS 1 -258,547 - 0.034 0.041
Change - - - 20.59%
Nbr of stocks (in thousands) - 66,667 66,667 66,667
Announcement Date 12/10/25 5/5/26 - -
1USD
Estimates
2026 *2027 *
P/E 10.9x 9.07x
PBR 2.91x 2.13x
EV / Sales 1.32x 1.15x
Yield - -

EPS & Dividend



Y-o-Y evolution of P/E

 
Trader
-
Investor
-
Global
-
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.3719USD
Average target price
0.6773USD
Spread / Average Target
+82.13%

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. NEWS Stock
  4. Financials Pathos Communications PLC
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!