Valuation Patel Integrated Logistics Limited

Stocks

Market Closed - Bombay S.E. 06:02:59 2026-09-11 EDT			5-day change	1st Jan Change
13.35 ^INR	+1.83%		-0.15%	-4.71%

08-03	Patel Integrated Logistics Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
08-03	Patel Integrated Logistics Limited Announces Cessation of Mahesh Fogla as Cfo, Effective August 03, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	423.1	470.3	821.1	1,293	929	573.4
Change	-	11.15%	74.6%	57.47%	-28.15%	-38.28%
Enterprise Value (EV) ¹	741	690.1	854.5	1,170	740.2	330.5
Change	-	-6.87%	23.83%	36.97%	-36.77%	-55.35%
P/E	542x	22.9x	14.9x	23.3x	11.8x	5.98x
PBR	0.36x	0.4x	0.61x	1.08x	0.76x	0.46x
PEG	-	0x	0.5x	1.5x	0.4x	0.3x
Capitalization / Revenue	0.2x	0.2x	0.3x	0.45x	0.27x	0.16x
EV / Revenue	0.35x	0.29x	0.31x	0.4x	0.22x	0.09x
EV / EBITDA	14.5x	9.8x	8.3x	13x	8.55x	3.24x
EV / EBIT	26.4x	15.6x	11.5x	18.6x	12x	4.26x
EV / FCF	16.3x	12.4x	4.17x	12.8x	9.7x	4.1x
FCF Yield	6.15%	8.08%	24%	7.83%	10.3%	24.4%
Dividend per Share ²	0.1	0.1	0.1	0.1	0.3	0.2
Rate of return	0.62%	0.77%	0.91%	0.5%	2.25%	2.43%
EPS ²	0.03	0.57	0.74	0.8575	1.13	1.378
Distribution rate	333%	17.5%	13.5%	11.7%	26.5%	14.5%
Net sales ¹	2,122	2,340	2,783	2,905	3,427	3,572
EBITDA ¹	51.26	70.43	103	90.17	86.61	102
EBIT ¹	28.06	44.32	74.08	62.94	61.66	77.61
Net income ¹	0.5494	22.73	48.97	55.38	76	95.9
Net Debt ¹	318	219.8	33.43	-122.5	-188.8	-242.9
Reference price ²	16.25	13.05	11.01	20.02	13.35	8.24
Nbr of stocks (in thousands)	26,036	36,036	74,579	64,586	69,586	69,586
Announcement Date	7/10/21	8/1/22	8/11/23	7/25/24	8/13/25	8/28/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PATEL INTEGRATED LOGISTICS LIMITED	-	-	-	-	9.72M
UNITED PARCEL SERVICE, INC.	16.62x	1.15x	8.41x	6.53%	85.32B
FEDEX CORPORATION	15.18x	0.92x	8.06x	1.79%	73.84B
DHL GROUP	15.88x	0.96x	7.06x	3.61%	70.71B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.95x	1.86x	17.67x	0.82%	25.04B
J&T GLOBAL EXPRESS LIMITED	19.54x	0.75x	8.13x	-.--%	11.49B
INPOST S.A.	35.63x	2.51x	9.65x	-.--%	9.03B
SINOTRANS LIMITED	8.24x	0.35x	5.16x	6.56%	6.19B
SG HOLDINGS CO.,LTD.	14.05x	0.65x	7.39x	3.66%	5.73B
GXO LOGISTICS, INC.	27.95x	0.51x	7.53x	-.--%	5.26B
Average	19.78x	1.07x	8.78x	2.55%	29.26B
Weighted average by Cap.	17.47x	1.09x	8.71x	3.51%