Valuation Patel Integrated Logistics Limited

Stocks

Market Closed - Bombay S.E. 06:02:22 2026-08-21 EDT			5-day change	1st Jan Change
13.63 ^INR	-1.23%		-0.87%	-2.71%

08-03	Patel Integrated Logistics Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
08-03	Patel Integrated Logistics Limited Announces Cessation of Mahesh Fogla as Cfo, Effective August 03, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	170.3	423.1	470.3	821.1	1,293	929
Change	-	148.41%	11.15%	74.6%	57.47%	-28.15%
Enterprise Value (EV) ¹	570.7	741	690.1	854.5	1,170	740.2
Change	-	29.85%	-6.87%	23.83%	36.97%	-36.77%
P/E	1.59x	542x	22.9x	14.9x	23.3x	11.8x
PBR	0.14x	0.36x	0.4x	0.61x	1.08x	0.76x
PEG	-	-5.4x	0x	0.5x	1.5x	0.4x
Capitalization / Revenue	0.05x	0.2x	0.2x	0.3x	0.45x	0.27x
EV / Revenue	0.16x	0.35x	0.29x	0.31x	0.4x	0.22x
EV / EBITDA	7.12x	14.5x	9.8x	8.3x	13x	8.55x
EV / EBIT	13.6x	26.4x	15.6x	11.5x	18.6x	12x
EV / FCF	8.66x	16.3x	12.4x	4.17x	12.8x	9.7x
FCF Yield	11.6%	6.15%	8.08%	24%	7.83%	10.3%
Dividend per Share ²	0.1	0.1	0.1	0.1	0.1	0.3
Rate of return	0.97%	0.62%	0.77%	0.91%	0.5%	2.25%
EPS ²	6.495	0.03	0.57	0.74	0.8575	1.13
Distribution rate	1.54%	333%	17.5%	13.5%	11.7%	26.5%
Net sales ¹	3,474	2,122	2,340	2,783	2,905	3,427
EBITDA ¹	80.18	51.26	70.43	103	90.17	86.61
EBIT ¹	41.88	28.06	44.32	74.08	62.94	61.66
Net income ¹	107.4	0.5494	22.73	48.97	55.38	76
Net Debt ¹	400.4	318	219.8	33.43	-122.5	-188.8
Reference price ²	10.30	16.25	13.05	11.01	20.02	13.35
Nbr of stocks (in thousands)	16,536	26,036	36,036	74,579	64,586	69,586
Announcement Date	9/4/20	7/10/21	8/1/22	8/11/23	7/25/24	8/13/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PATEL INTEGRATED LOGISTICS LIMITED	-	-	-	-	9.91M
UNITED PARCEL SERVICE, INC.	16.91x	1.17x	8.52x	6.42%	86.79B
FEDEX CORPORATION	15.61x	0.95x	8.28x	1.67%	76.94B
DHL GROUP	16.16x	0.97x	7.15x	3.55%	72.37B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.33x	1.81x	17.22x	0.84%	24.41B
J&T GLOBAL EXPRESS LIMITED	22.19x	0.8x	8.97x	-.--%	12.83B
INPOST S.A.	29.02x	2.5x	9.4x	-.--%	9.05B
SINOTRANS LIMITED	9.01x	0.33x	6.55x	6.73%	6.19B
SG HOLDINGS CO.,LTD.	14.95x	0.68x	7.73x	3.45%	5.88B
GXO LOGISTICS, INC.	27.88x	0.51x	7.52x	-.--%	5.24B
Average	19.56x	1.08x	9.04x	2.52%	29.97B
Weighted average by Cap.	17.58x	1.10x	8.81x	3.42%