Valuation Patec Precision Industry Co., Ltd.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-07-30			5-day change	1st Jan Change
131.50 ^TWD	+0.38%		-14.33%	+13.36%

05-15	Patec Precision Industry Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-31	Patec Precision Industry Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	903.8	1,281	1,185	3,481	6,673	6,405
Change	-	41.77%	-7.5%	193.71%	91.69%	-4.01%
Enterprise Value (EV) ¹	742.6	1,237	1,289	3,302	8,500	8,472
Change	-	66.52%	4.25%	156.09%	157.45%	-0.33%
P/E	28.7x	19x	15.9x	23.8x	17.3x	-17x
PBR	0.79x	1.12x	1.04x	2.28x	3.16x	3.25x
PEG	-	0x	1.5x	0.3x	0x	0x
Capitalization / Revenue	0.76x	0.94x	0.83x	1.92x	3.74x	0.69x
EV / Revenue	0.63x	0.9x	0.91x	1.82x	4.77x	0.91x
EV / EBITDA	7.06x	10.1x	8.09x	14.5x	-35.8x	29.2x
EV / EBIT	13.6x	13.8x	11.4x	18.3x	-27.9x	-374x
EV / FCF	3.11x	48.9x	17x	281x	-8.97x	-44.7x
FCF Yield	32.1%	2.05%	5.88%	0.36%	-11.1%	-2.24%
Dividend per Share ²	0.3496	4.271	0.2582	0.4618	0.3006	0.4
Rate of return	1.86%	16.1%	1.05%	0.7%	0.25%	0.34%
EPS ²	0.6543	1.396	1.548	2.784	7.012	-6.811
Distribution rate	53.4%	306%	16.7%	16.6%	4.29%	-5.87%
Net sales ¹	1,182	1,368	1,420	1,817	1,782	9,323
EBITDA ¹	105.1	122.3	159.3	228.3	-237.1	290.3
EBIT ¹	54.48	89.74	113.1	180.8	-304.4	-22.64
Net income ¹	31.53	67.3	74.86	139.2	383.2	-379.8
Net Debt ¹	-161.1	-44.65	104.1	-179.4	1,827	2,067
Reference price ²	18.75	26.59	24.60	66.38	121.24	116.00
Nbr of stocks (in thousands)	48,188	48,188	48,188	52,442	55,036	55,216
Announcement Date	3/31/21	3/31/22	3/29/23	3/18/24	3/31/25	3/31/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PATEC PRECISION INDUSTRY CO., LTD.	-	-	-	-	248M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	18.75x	1.27x	9.84x	2%	39.45B
DENSO CORPORATION	13.72x	0.73x	6.15x	3.32%	36.28B
WEICHAI POWER CO., LTD.	16.68x	0.71x	5.27x	3.49%	34.95B
HYUNDAI MOBIS CO.,LTD	9.39x	0.58x	7.4x	1.57%	27.35B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	15.22x	2.75x	9.61x	3.93%	22B
MAGNA INTERNATIONAL INC.	11.39x	0.53x	5.17x	2.87%	18.77B
CONTINENTAL AG	11.83x	1.04x	5.91x	4.25%	16.1B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	28x	1.12x	11.62x	0.58%	16.05B
BORGWARNER INC.	12.41x	0.98x	6.5x	1.08%	12.76B
Average	15.27x	1.08x	7.50x	2.57%	22.4B
Weighted average by Cap.	15.31x	1.05x	7.47x	2.67%