Valuation Paslin Digital Technology Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-08-05			5-day change	1st Jan Change
6.230 ^CNY	+1.14%		+10.85%	-12.87%

04-29	Paslin Digital Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
04-29	Paslin Digital Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,511	3,609	2,517	3,865	3,081	3,177
Change	-	43.73%	-30.26%	53.51%	-20.27%	3.11%
Enterprise Value (EV) ¹	1,042	4,385	3,452	4,602	4,053	4,080
Change	-	320.86%	-21.27%	33.3%	-11.94%	0.67%
P/E	29.5x	19.7x	17.8x	32.2x	48.5x	-9.52x
PBR	0.95x	2.59x	1.57x	2.01x	1.48x	1.29x
PEG	-	0x	-0.8x	-1.8x	-1x	0x
Capitalization / Revenue	14.9x	2.54x	2.25x	1.81x	1.67x	3.6x
EV / Revenue	6.17x	3.08x	3.09x	2.15x	2.2x	4.62x
EV / EBITDA	51.8x	43.4x	72.6x	32.2x	32.8x	-13.2x
EV / EBIT	55.1x	55.5x	140x	39x	42.1x	-12.2x
EV / FCF	2.55x	32.5x	-59.9x	12.6x	-11.4x	-4.79x
FCF Yield	39.2%	3.07%	-1.67%	7.93%	-8.78%	-20.9%
Dividend per Share ²	0.095	0.045	-	0.1	0.015	-
Rate of return	1.76%	0.55%	-	1.17%	0.22%	-
EPS ²	0.1833	0.4186	0.3216	0.2653	0.1409	-0.7513
Distribution rate	51.8%	10.8%	-	37.7%	10.6%	-
Net sales ¹	169	1,421	1,119	2,137	1,843	882.4
EBITDA ¹	20.11	101.1	47.57	142.9	123.5	-308
EBIT ¹	18.89	79.05	24.69	118	96.35	-335.5
Net income ¹	83.3	131.5	142.5	121.2	64.43	-347.9
Net Debt ¹	-1,469	775.5	935	737.5	971.2	902.4
Reference price ²	5.400	8.230	5.740	8.540	6.840	7.150
Nbr of stocks (in thousands)	465,033	438,567	438,567	452,518	450,481	444,368
Announcement Date	4/19/21	4/29/22	4/28/23	4/25/24	4/29/25	4/29/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PASLIN DIGITAL TECHNOLOGY CO., LTD.	-	-	-	-	422M
PARKER-HANNIFIN CORPORATION	36.47x	6.25x	23.2x	0.74%	125B
FANUC CORPORATION	28.2x	5.24x	18.12x	2.15%	36.64B
INGERSOLL RAND INC.	35.27x	4.64x	17.55x	0.09%	34.71B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.54x	1.83x	13.39x	2.31%	30.99B
SMC CORPORATION	25.43x	4x	13.44x	1.43%	29.39B
XYLEM INC.	26.87x	3.24x	13.96x	1.39%	28.53B
DOVER CORPORATION	23.19x	3.36x	14.5x	1.01%	28.27B
ALFA LAVAL AB	26.6x	3.35x	16.33x	1.7%	24.74B
Average	27.95x	3.99x	16.31x	1.35%	37.65B
Weighted average by Cap.	30.49x	4.67x	18.32x	1.18%