Valuation Pappajack

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:02 2026-07-17 EDT			5-day change	1st Jan Change
0.9100 ^MYR	+1.11%		+0.55%	+1.11%

05-13	Pappajack Berhad Announces First Interim Single Tier Dividend for the Financial Year Ending 31 December 2026, Payable on 31 July 2026	CI
05-13	Pappajack Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	377.4	806.6	745.2	690.3
Change	-	113.72%	-7.62%	-7.37%
Enterprise Value (EV) ¹	397	794.3	766.4	802.1
Change	-	100.07%	-3.51%	4.65%
P/E	33.1x	37.8x	31x	24.7x
PBR	2.18x	3.29x	2.84x	2.48x
PEG	-0.4x	0.6x	2.5x	1.5x
Capitalization / Revenue	5.39x	7.37x	6.32x	5.16x
EV / Revenue	5.67x	7.26x	6.5x	6x
EV / EBITDA	24.4x	25.6x	21x	17.1x
EV / EBIT	25.9x	26.5x	21.8x	17.7x
EV / FCF	-6.24x	-39.9x	-30.7x	-12.1x
FCF Yield	-16%	-2.51%	-3.26%	-8.27%
Dividend per Share ²	-	0.005	0.01	0.0175
Rate of return	-	0.48%	1.03%	1.94%
EPS ²	0.0171	0.0278	0.0312	0.0365
Distribution rate	-	18%	32%	48%
Net sales ¹	69.96	109.4	117.9	133.7
EBITDA ¹	16.26	31	36.49	46.89
EBIT ¹	15.33	29.94	35.22	45.21
Net income ¹	10.09	19.99	24	28.02
Net Debt ¹	19.59	-12.31	21.29	111.9
Reference price ²	0.5650	1.0500	0.9700	0.9000
Nbr of stocks (in thousands)	668,000	768,200	768,200	766,951
Announcement Date	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PAPPAJACK	-	-	-	-	170M
BAJAJ FINANCE LIMITED	26.32x	16.99x	-	0.65%	68.2B
ROCKET COMPANIES, INC.	28.61x	4.73x	16.01x	-.--%	41.14B
BAJAJ FINSERV LTD.	24.98x	5.13x	25.45x	0.08%	30.78B
SHRIRAM FINANCE LIMITED	17.97x	12.28x	23.38x	1.15%	25.32B
SYNCHRONY FINANCIAL	7.89x	1.8x	-	1.73%	24.76B
SOFI TECHNOLOGIES, INC.	28.92x	4.29x	12.58x	-.--%	22.17B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.45x	19.03x	46.24x	0.15%	16.02B
TATA CAPITAL LIMITED	29.48x	-	-	-	15.51B
Average	23.45x	9.18x	24.73x	0.54%	27.12B
Weighted average by Cap.	24.05x	9.92x	22.55x	0.53%