Valuation Pappajack

Stocks

Market Closed - BURSA MALAYSIA 04:50:54 2026-08-21 EDT			5-day change	1st Jan Change
0.8950 ^MYR	-0.56%		-0.56%	-0.56%

08-21	Pappajack Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	Pappajack Berhad Announces First Interim Single Tier Dividend for the Financial Year Ending 31 December 2026, Payable on 31 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	377.4	806.6	745.2	690.3
Change	-	113.72%	-7.62%	-7.37%
Enterprise Value (EV) ¹	397	794.3	766.4	802.1
Change	-	100.07%	-3.51%	4.65%
P/E	33.1x	37.8x	31x	24.7x
PBR	2.18x	3.29x	2.84x	2.48x
PEG	-0.4x	0.6x	2.5x	1.5x
Capitalization / Revenue	5.39x	7.37x	6.32x	5.16x
EV / Revenue	5.67x	7.26x	6.5x	6x
EV / EBITDA	24.4x	25.6x	21x	17.1x
EV / EBIT	25.9x	26.5x	21.8x	17.7x
EV / FCF	-6.24x	-39.9x	-30.7x	-12.1x
FCF Yield	-16%	-2.51%	-3.26%	-8.27%
Dividend per Share ²	-	0.005	0.01	0.0175
Rate of return	-	0.48%	1.03%	1.94%
EPS ²	0.0171	0.0278	0.0312	0.0365
Distribution rate	-	18%	32%	48%
Net sales ¹	69.96	109.4	117.9	133.7
EBITDA ¹	16.26	31	36.49	46.89
EBIT ¹	15.33	29.94	35.22	45.21
Net income ¹	10.09	19.99	24	28.02
Net Debt ¹	19.59	-12.31	21.29	111.9
Reference price ²	0.5650	1.0500	0.9700	0.9000
Nbr of stocks (in thousands)	668,000	768,200	768,200	766,951
Announcement Date	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PAPPAJACK	-	-	-	-	170M
BAJAJ FINANCE LIMITED	26.42x	17.24x	-	0.66%	71.16B
ROCKET COMPANIES, INC.	42.04x	4.82x	16.28x	-.--%	39.44B
BAJAJ FINSERV LTD.	26.61x	5.24x	25.93x	0.07%	33.96B
SHRIRAM FINANCE LIMITED	19.01x	12.66x	24.58x	1.05%	27.89B
SYNCHRONY FINANCIAL	8.45x	1.98x	3.72x	1.61%	25.86B
SOFI TECHNOLOGIES, INC.	31.55x	4.58x	13.74x	-.--%	24.42B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.58x	18.91x	44.64x	0.15%	16.6B
TATA CAPITAL LIMITED	22.46x	22.52x	-	0.23%	16.09B
Average	25.02x	10.99x	21.48x	0.47%	28.4B
Weighted average by Cap.	26.29x	10.91x	20.11x	0.49%