|
Market Closed -
BURSA MALAYSIA
04:50:01 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 0.2800 MYR | +16.67% |
|
0.00% | -6.67% |
| 07-28 | Paos Holdings Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended May 31, 2026 | CI |
| 04-30 | Paos Holdings posts Q3 loss attributable 18.01 mln RGT | RE |
Company Valuation: Paos Holdings
Data adjusted to current consolidation scope
| Fiscal Period: May | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 53.44 | 53.44 | 51.63 | 51.63 | 66.12 | 54.35 |
| Change | - | 0% | -3.39% | 0% | 28.07% | -17.81% |
| Enterprise Value (EV) 1 | 48.69 | 48.54 | 49.75 | 47.6 | 51.79 | 47.48 |
| Change | - | -0.31% | 2.49% | -4.31% | 8.79% | -8.31% |
| P/E | -39.8x | -46.4x | -16.2x | -1,122x | 705x | -15.9x |
| PBR | 0.58x | 0.58x | 0.59x | 0.59x | 0.75x | 0.64x |
| PEG | - | 3.2x | -0x | 11.4x | -2x | 0x |
| Capitalization / Revenue | 0.19x | 0.13x | 0.14x | 0.08x | 0.09x | 0.09x |
| EV / Revenue | 0.17x | 0.12x | 0.13x | 0.07x | 0.07x | 0.08x |
| EV / EBITDA | 45.1x | 24.9x | -114x | 15.7x | 16.9x | -39.2x |
| EV / EBIT | -32.3x | -98.8x | -17.9x | 75.2x | 111x | -10.9x |
| EV / FCF | 47.3x | 51.7x | -34.8x | 14.5x | 4.83x | -8.99x |
| FCF Yield | 2.12% | 1.93% | -2.88% | 6.91% | 20.7% | -11.1% |
| Dividend per Share 2 | 0.016 | - | - | - | - | - |
| Rate of return | 5.42% | - | - | - | - | - |
| EPS 2 | -0.00742 | -0.006352 | -0.0176 | -0.000254 | 0.000518 | -0.0189 |
| Distribution rate | -216% | - | - | - | - | - |
| Net sales 1 | 282.8 | 404.9 | 378.7 | 684 | 705.7 | 614.2 |
| EBITDA 1 | 1.081 | 1.947 | -0.4349 | 3.03 | 3.066 | -1.211 |
| EBIT 1 | -1.508 | -0.4912 | -2.775 | 0.6326 | 0.4651 | -4.363 |
| Net income 1 | -1.344 | -1.151 | -3.195 | -0.046 | 0.094 | -3.427 |
| Net Debt 1 | -4.753 | -4.904 | -1.885 | -4.029 | -14.34 | -6.864 |
| Reference price 2 | 0.2950 | 0.2950 | 0.2850 | 0.2850 | 0.3650 | 0.3000 |
| Nbr of stocks (in thousands) | 181,164 | 181,164 | 181,164 | 181,164 | 181,164 | 181,164 |
| Announcement Date | 9/29/20 | 9/28/21 | 9/28/22 | 9/27/23 | 9/30/24 | 9/26/25 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 12.46M | |
| 15.83x | 2.19x | 9.54x | 3.17% | 10.57B | |
| 20.39x | 2.73x | 15.2x | 2.4% | 7.41B | |
| 14.54x | 1.2x | 9.68x | 2.91% | 5.39B | |
| 12.2x | 3.18x | 7.8x | 4.74% | 5.28B | |
| 13.44x | 2.02x | 6.67x | 5.35% | 2.81B | |
| 10.91x | 3.55x | 9.25x | 8.49% | 2.56B | |
| 44.38x | - | - | - | 1.36B | |
| Average | 18.81x | 2.48x | 9.69x | 4.51% | 4.42B | |
| Weighted average by Cap. | 16.60x | 2.39x | 10.27x | 3.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5022 Stock
- Valuation Paos Holdings
Select your edition
All financial news and data tailored to specific country editions
