|
End-of-day quote
Thailand S.E.
2026-09-02
|
5-day change | 1st Jan Change | ||
| 4.740 THB | -6.14% |
|
+6.76% | - |
| 09-02 | US Equity Indexes Close Higher Amid Declining Treasury Yields, Rising Crude Oil | MT |
| 09-02 | Wall Street Snaps 3-Day Losing Streak as Yields Edge Down | MT |
Company Valuation: Palo Alto Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38,864 | 49,728 | 76,451 | 105,148 | 115,954 | 267,711 | - | - |
| Change | - | 27.95% | 53.74% | 37.54% | 10.28% | 130.88% | - | - |
| Enterprise Value (EV) 1 | 39,189 | 48,718 | 73,005 | 99,359 | 113,050 | 264,128 | 261,827 | 255,498 |
| Change | - | 24.32% | 49.85% | 36.1% | 13.78% | 133.64% | -0.87% | -2.42% |
| P/E | -77x | -184x | 195x | 44.6x | 109x | 830x | 228x | 143x |
| PBR | 60.6x | 234x | 44.1x | 20.4x | 14.8x | 8.88x | 8.88x | 8.06x |
| PEG | - | 3.9x | -1x | 0x | -1.9x | -11.1x | 35.37x | 2.4x |
| Capitalization / Revenue | 9.13x | 9.04x | 11.1x | 13.1x | 12.6x | 23.6x | 18.9x | 16.6x |
| EV / Revenue | 9.21x | 8.86x | 10.6x | 12.4x | 12.3x | 23.1x | 18.5x | 15.8x |
| EV / EBITDA | 36.9x | 36.8x | 37.5x | 40.2x | 37.7x | 71.1x | 52.5x | 46.3x |
| EV / EBIT | 41.4x | 46.5x | 43.8x | 45.4x | 42.6x | 79.4x | 62.4x | 51.3x |
| EV / FCF | 28.3x | 27.2x | 27.7x | 32x | 32.6x | 62.9x | 48.9x | 39.7x |
| FCF Yield | 3.54% | 3.68% | 3.6% | 3.12% | 3.07% | 1.59% | 2.04% | 2.52% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.8633 | -0.4517 | 0.64 | 3.64 | 1.6 | 0.4 | 1.438 | 2.295 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,256 | 5,502 | 6,893 | 8,028 | 9,222 | 11,480 | 14,174 | 16,159 |
| EBITDA 1 | 1,063 | 1,325 | 1,949 | 2,473 | 2,995 | 3,573 | 4,988 | 5,513 |
| EBIT 1 | 947.6 | 1,047 | 1,667 | 2,190 | 2,652 | 3,356 | 4,193 | 4,980 |
| Net income 1 | -498.9 | -267 | 439.7 | 2,578 | 1,134 | 307 | 1,166 | 1,804 |
| Net Debt 1 | 324.9 | -1,010 | -3,446 | -5,788 | -2,903 | -3,583 | -5,884 | -12,213 |
| Reference price 2 | 66.51 | 83.18 | 124.98 | 162.36 | 173.60 | 328.48 | 328.48 | 328.48 |
| Nbr of stocks (in thousands) | 584,345 | 597,812 | 611,710 | 647,600 | 667,936 | 815,000 | - | - |
| Announcement Date | 8/23/21 | 8/22/22 | 8/18/23 | 8/19/24 | 8/18/25 | 9/1/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 243.08x | 23.12x | 71.08x | -.--% | 268B | |
| 1471.71x | 33.84x | 109.28x | -.--% | 208B | |
| 50.03x | 13.38x | 35.25x | -.--% | 113B | |
| 17.58x | 4.65x | 9.3x | 1.66% | 18.35B | |
| -68.51x | 10.47x | 166.94x | -.--% | 18.07B | |
| 17.3x | 3.85x | 9.45x | -.--% | 13.67B | |
| -52.52x | 7.73x | 39.29x | -.--% | 10.39B | |
| 95.9x | 5.53x | 73.81x | 0.13% | 8.28B | |
| -36.41x | 6.59x | 143.06x | -.--% | 5.37B | |
| Average | 193.13x | 12.13x | 73.05x | 0.2% | 73.72B | |
| Weighted average by Cap. | 567.68x | 22.97x | 76.70x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PANW Stock
- PANW19 Stock
- Valuation Palo Alto Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
