Valuation Palo Alto Networks, Inc. BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 14:43:48 2026-07-16 EDT			5-day change	1st Jan Change
25.80 ^EUR	-0.77%		+12.07%	+94.03%

05:34am	Capital One Upgrades Palo Alto Networks to Overweight From Equalweight, Adjusts PT to $421 From $307	MT
07-15	Tigress Financial Adjusts Palo Alto Networks Price Target to $430 From $265	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,864	49,728	76,451	105,148	115,954	288,526	-	-
Change	-	27.95%	53.74%	37.54%	10.28%	148.83%	-	-
Enterprise Value (EV) ¹	39,189	48,718	73,005	99,359	113,050	284,943	280,728	275,035
Change	-	24.32%	49.85%	36.1%	13.78%	152.05%	-1.48%	-2.03%
P/E	-77x	-184x	195x	44.6x	109x	260x	181x	155x
PBR	60.6x	234x	44.1x	20.4x	14.8x	9.57x	8.83x	7.9x
PEG	-	3.9x	-1x	0x	-1.9x	-17.3x	4.2x	9x
Capitalization / Revenue	9.13x	9.04x	11.1x	13.1x	12.6x	25.3x	20.9x	18.4x
EV / Revenue	9.21x	8.86x	10.6x	12.4x	12.3x	24.9x	20.3x	17.5x
EV / EBITDA	36.9x	36.8x	37.5x	40.2x	37.7x	76.1x	60.3x	51.8x
EV / EBIT	41.4x	46.5x	43.8x	45.4x	42.6x	85.7x	68.3x	56.6x
EV / FCF	28.3x	27.2x	27.7x	32x	32.6x	68x	53.5x	43.2x
FCF Yield	3.54%	3.68%	3.6%	3.12%	3.07%	1.47%	1.87%	2.32%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.8633	-0.4517	0.64	3.64	1.6	1.36	1.951	2.286
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,256	5,502	6,893	8,028	9,222	11,423	13,810	15,697
EBITDA ¹	1,063	1,325	1,949	2,473	2,995	3,743	4,659	5,307
EBIT ¹	947.6	1,047	1,667	2,190	2,652	3,325	4,107	4,862
Net income ¹	-498.9	-267	439.7	2,578	1,134	910.4	1,531	1,655
Net Debt ¹	324.9	-1,010	-3,446	-5,788	-2,903	-3,583	-7,798	-13,491
Reference price ²	66.51	83.18	124.98	162.36	173.60	354.02	354.02	354.02
Nbr of stocks (in thousands)	584,345	597,812	611,710	647,600	667,936	815,000	-	-
Announcement Date	8/23/21	8/22/22	8/18/23	8/19/24	8/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CROWDSTRIKE HOLDINGS, INC.	1337.71x	34.56x	116.05x	-.--%	211B
FORTINET, INC.	59.2x	14.84x	40.81x	-.--%	121B
RUBRIK, INC.	-66.74x	9.6x	251.79x	-.--%	16.54B
GEN DIGITAL INC.	15.33x	4.2x	8.35x	1.9%	15.93B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	17.03x	3.81x	9.25x	-.--%	13.77B
SAILPOINT, INC.	-45.21x	6.31x	32.16x	-.--%	8.58B
SANGFOR TECHNOLOGIES INC.	73.37x	4.27x	63.64x	0.24%	6.87B
BLACKBERRY LIMITED	92.67x	9.85x	44.49x	-	6.25B
VARONIS SYSTEMS, INC.	-41.2x	6.68x	222.56x	-.--%	5.43B
Average	160.24x	10.46x	87.68x	0.27%	44.94B
Weighted average by Cap.	713.62x	23.55x	88.96x	0.08%