Valuation Palo Alto Networks, Inc. BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 16:44:20 2026-08-07 EDT			5-day change	1st Jan Change
26.40 ^EUR	+2.33%		+10.26%	+92.54%

08-07	US stocks set for higher open as surprise payrolls fall cools rate-hike bets	RE
08-07	Cloudflare shares jump after forecast raise on higher AI-driven spending	RE

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,864	49,728	76,451	105,148	115,954	296,546	-	-
Change	-	27.95%	53.74%	37.54%	10.28%	155.75%	-	-
Enterprise Value (EV) ¹	39,189	48,718	73,005	99,359	113,050	292,962	288,748	283,055
Change	-	24.32%	49.85%	36.1%	13.78%	159.14%	-1.44%	-1.97%
P/E	-77x	-184x	195x	44.6x	109x	268x	187x	159x
PBR	60.6x	234x	44.1x	20.4x	14.8x	9.84x	9.07x	8.12x
PEG	-	3.9x	-1x	0x	-1.9x	-17.9x	4.3x	9.3x
Capitalization / Revenue	9.13x	9.04x	11.1x	13.1x	12.6x	26x	21.5x	18.9x
EV / Revenue	9.21x	8.86x	10.6x	12.4x	12.3x	25.6x	20.9x	18x
EV / EBITDA	36.9x	36.8x	37.5x	40.2x	37.7x	78.3x	62x	53.3x
EV / EBIT	41.4x	46.5x	43.8x	45.4x	42.6x	88.1x	70.3x	58.3x
EV / FCF	28.3x	27.2x	27.7x	32x	32.6x	69.9x	55x	44.4x
FCF Yield	3.54%	3.68%	3.6%	3.12%	3.07%	1.43%	1.82%	2.25%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.8633	-0.4517	0.64	3.64	1.6	1.36	1.951	2.286
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,256	5,502	6,893	8,028	9,222	11,423	13,810	15,698
EBITDA ¹	1,063	1,325	1,949	2,473	2,995	3,743	4,659	5,307
EBIT ¹	947.6	1,047	1,667	2,190	2,652	3,325	4,107	4,857
Net income ¹	-498.9	-267	439.7	2,578	1,134	910.4	1,531	1,655
Net Debt ¹	324.9	-1,010	-3,446	-5,788	-2,903	-3,583	-7,798	-13,491
Reference price ²	66.51	83.18	124.98	162.36	173.60	363.86	363.86	363.86
Nbr of stocks (in thousands)	584,345	597,812	611,710	647,600	667,936	815,000	-	-
Announcement Date	8/23/21	8/22/22	8/18/23	8/19/24	8/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PALO ALTO NETWORKS, INC.	264.37x	25.34x	77.32x	-.--%	293B
CROWDSTRIKE HOLDINGS, INC.	1293.2x	34.67x	116.55x	-.--%	211B
FORTINET, INC.	51.84x	13.89x	36.58x	-.--%	117B
RUBRIK, INC.	-68.22x	10.13x	265.65x	-.--%	17.41B
GEN DIGITAL INC.	16.29x	4.36x	8.68x	1.79%	16.82B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	16.18x	3.54x	8.68x	-.--%	12.79B
SAILPOINT, INC.	-52.83x	7.45x	37.9x	-.--%	10.03B
SANGFOR TECHNOLOGIES INC.	81.06x	5.05x	72.25x	0.21%	7.98B
BLACKBERRY LIMITED	76.34x	8.06x	36.42x	-	5.15B
Average	186.47x	12.50x	73.34x	0.25%	76.87B
Weighted average by Cap.	515.23x	24.32x	83.24x	0.05%