Valuation Palo Alto Networks, Inc. Wiener Boerse

Stocks

End-of-day quote Wiener Boerse Other stock markets 2026-07-09			5-day change	1st Jan Change
279.95 ^EUR	+0.77%		-8.65%	+76.00%

07-09	Evercore ISI Adjusts Price Target on Palo Alto Networks to $415 From $320	MT
07-08	Evercore ISI Adjusts Palo Alto Networks Price Target to $320 From $375	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,864	49,728	76,451	105,148	115,954	275,723	-	-
Change	-	27.95%	53.74%	37.54%	10.28%	137.79%	-	-
Enterprise Value (EV) ¹	39,189	48,718	73,005	99,359	113,050	272,018	267,867	262,182
Change	-	24.32%	49.85%	36.1%	13.78%	140.62%	-1.53%	-2.12%
P/E	-77x	-184x	195x	44.6x	109x	249x	173x	148x
PBR	60.6x	234x	44.1x	20.4x	14.8x	9.14x	8.43x	7.55x
PEG	-	3.9x	-1x	0x	-1.9x	-16.6x	4x	8.6x
Capitalization / Revenue	9.13x	9.04x	11.1x	13.1x	12.6x	24.1x	20x	17.6x
EV / Revenue	9.21x	8.86x	10.6x	12.4x	12.3x	23.8x	19.4x	16.7x
EV / EBITDA	36.9x	36.8x	37.5x	40.2x	37.7x	73.9x	58.5x	50.6x
EV / EBIT	41.4x	46.5x	43.8x	45.4x	42.6x	81.8x	65.3x	54.1x
EV / FCF	28.3x	27.2x	27.7x	32x	32.6x	64.9x	51.1x	41x
FCF Yield	3.54%	3.68%	3.6%	3.12%	3.07%	1.54%	1.96%	2.44%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.8633	-0.4517	0.64	3.64	1.6	1.36	1.951	2.286
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,256	5,502	6,893	8,028	9,222	11,423	13,796	15,677
EBITDA ¹	1,063	1,325	1,949	2,473	2,995	3,679	4,578	5,177
EBIT ¹	947.6	1,047	1,667	2,190	2,652	3,325	4,104	4,846
Net income ¹	-498.9	-267	439.7	2,578	1,134	910.4	1,531	1,655
Net Debt ¹	324.9	-1,010	-3,446	-5,788	-2,903	-3,705	-7,856	-13,541
Reference price ²	66.51	83.18	124.98	162.36	173.60	338.31	338.31	338.31
Nbr of stocks (in thousands)	584,345	597,812	611,710	647,600	667,936	815,000	-	-
Announcement Date	8/23/21	8/22/22	8/18/23	8/19/24	8/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CROWDSTRIKE HOLDINGS, INC.	1517.28x	33.13x	111.24x	-.--%	202B
FORTINET, INC.	58.98x	14.77x	40.61x	-.--%	120B
RUBRIK, INC.	-73.68x	10.64x	279.28x	-.--%	18.27B
GEN DIGITAL INC.	15.06x	4.15x	8.25x	1.93%	15.66B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	17.78x	4.02x	9.76x	-.--%	14.37B
SAILPOINT, INC.	-44.37x	6.19x	31.52x	-.--%	8.42B
SANGFOR TECHNOLOGIES INC.	72.34x	4.2x	62.6x	0.24%	6.75B
BLACKBERRY LIMITED	99.62x	10.62x	47.93x	-	6.71B
VARONIS SYSTEMS, INC.	-39.88x	6.44x	214.65x	-.--%	5.26B
Average	180.35x	10.46x	89.54x	0.27%	44.16B
Weighted average by Cap.	788.37x	22.56x	87.70x	0.08%