|
Market Closed -
Sao Paulo
16:05:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 33.14 BRL | -4.72% |
|
+3.56% | +97.73% |
| 10-29 | Software stocks slide as Fortinet, ServiceNow fail to meet lofty investor expectations | RE |
| 10-29 | Software stocks slide as Fortinet, ServiceNow fail to meet lofty investor expectations | RE |
Company Valuation: Palo Alto Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,728 | 76,451 | 105,148 | 115,954 | 270,441 | 299,564 | - | - |
| Change | - | 53.74% | 37.54% | 10.28% | 133.23% | 10.77% | - | - |
| Enterprise Value (EV) 1 | 48,718 | 73,005 | 99,359 | 113,050 | 269,144 | 293,430 | 287,695 | 281,342 |
| Change | - | 49.85% | 36.1% | 13.78% | 138.07% | 9.02% | -1.95% | -2.21% |
| P/E | -184x | 195x | 44.6x | 109x | 830x | 232x | 166x | 134x |
| PBR | 234x | 44.1x | 20.4x | 14.8x | 9.84x | 9.99x | 9.08x | 8.08x |
| PEG | - | -1x | 0x | -1.9x | -11.1x | 1x | 4.1x | 5.8x |
| Capitalization / Revenue | 9.04x | 11.1x | 13.1x | 12.6x | 23.6x | 21.1x | 18.5x | 16.2x |
| EV / Revenue | 8.86x | 10.6x | 12.4x | 12.3x | 23.4x | 20.7x | 17.7x | 15.2x |
| EV / EBITDA | 36.8x | 37.5x | 40.2x | 37.7x | 75.3x | 60.6x | 51.2x | 49x |
| EV / EBIT | 46.5x | 43.8x | 45.4x | 42.6x | 80.2x | 70x | 57.8x | 48.3x |
| EV / FCF | 27.2x | 27.7x | 32x | 32.6x | 65.4x | 54.9x | 44.6x | 35.3x |
| FCF Yield | 3.68% | 3.6% | 3.12% | 3.07% | 1.53% | 1.82% | 2.24% | 2.84% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4517 | 0.64 | 3.64 | 1.6 | 0.4 | 1.576 | 2.211 | 2.723 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,502 | 6,893 | 8,028 | 9,222 | 11,480 | 14,173 | 16,228 | 18,533 |
| EBITDA 1 | 1,325 | 1,949 | 2,473 | 2,995 | 3,573 | 4,841 | 5,614 | 5,746 |
| EBIT 1 | 1,047 | 1,667 | 2,190 | 2,652 | 3,356 | 4,193 | 4,979 | 5,827 |
| Net income 1 | -267 | 439.7 | 2,578 | 1,134 | 307 | 1,276 | 1,812 | 2,564 |
| Net Debt 1 | -1,010 | -3,446 | -5,788 | -2,903 | -1,297 | -6,134 | -11,869 | -18,222 |
| Reference price 2 | 83.18 | 124.98 | 162.36 | 173.60 | 331.83 | 365.87 | 365.87 | 365.87 |
| Nbr of stocks (in thousands) | 597,812 | 611,710 | 647,600 | 667,936 | 815,000 | 818,772 | - | - |
| Announcement Date | 8/22/22 | 8/18/23 | 8/19/24 | 8/18/25 | 9/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.23x | 9.77x | 15.83x | 0.75% | 3,876B | |
| 118.48x | 52.39x | 85.4x | -.--% | 442B | |
| 19.59x | 5.66x | 9.85x | 1.53% | 396B | |
| 232.13x | 20.7x | 60.61x | -.--% | 300B | |
| 29.22x | 5.98x | 18.57x | 1.27% | 272B | |
| 2504.3x | 41.91x | 137.1x | -.--% | 257B | |
| 73.17x | 6.72x | 17.61x | -.--% | 109B | |
| 42.17x | 11.66x | 29.9x | -.--% | 99.98B | |
| 13.72x | 3.65x | 7.63x | -.--% | 97.39B | |
| Average | 339.89x | 17.60x | 42.50x | 0.39% | 649.96B | |
| Weighted average by Cap. | 153.24x | 14.39x | 28.57x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PANW Stock
- P2AN34 Stock
- Valuation Palo Alto Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
