Valuation Palo Alto Networks, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 16:08:00 2026-06-19 EDT			5-day change	1st Jan Change
25.20 ^BRL	+2.98%		+8.43%	+50.36%

06-16	Palo Alto Networks Insider Sold Shares Worth $5,597,911, According to a Recent SEC Filing	MT
06-09	CrowdStrike shares fall as 'Mythos moment' fails to cheer investors	RE

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,864	49,728	76,451	105,148	115,954	234,541	-	-
Change	-	27.95%	53.74%	37.54%	10.28%	102.27%	-	-
Enterprise Value (EV) ¹	39,189	48,718	73,005	99,359	113,050	230,464	226,189	220,455
Change	-	24.32%	49.85%	36.1%	13.78%	103.86%	-1.85%	-2.54%
P/E	-77x	-184x	195x	44.6x	109x	209x	145x	123x
PBR	60.6x	234x	44.1x	20.4x	14.8x	7.77x	7.25x	6.48x
PEG	-	3.9x	-1x	0x	-1.9x	-14.8x	3.3x	6.7x
Capitalization / Revenue	9.13x	9.04x	11.1x	13.1x	12.6x	20.5x	17x	15x
EV / Revenue	9.21x	8.86x	10.6x	12.4x	12.3x	20.2x	16.4x	14.1x
EV / EBITDA	36.9x	36.8x	37.5x	40.2x	37.7x	62.9x	49.7x	42.4x
EV / EBIT	41.4x	46.5x	43.8x	45.4x	42.6x	69.3x	55.2x	45.6x
EV / FCF	28.3x	27.2x	27.7x	32x	32.6x	55x	43.2x	34.7x
FCF Yield	3.54%	3.68%	3.6%	3.12%	3.07%	1.82%	2.32%	2.88%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.8633	-0.4517	0.64	3.64	1.6	1.374	1.98	2.342
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,256	5,502	6,893	8,028	9,222	11,422	13,777	15,643
EBITDA ¹	1,063	1,325	1,949	2,473	2,995	3,662	4,555	5,202
EBIT ¹	947.6	1,047	1,667	2,190	2,652	3,325	4,100	4,839
Net income ¹	-498.9	-267	439.7	2,578	1,134	923.7	1,559	1,698
Net Debt ¹	324.9	-1,010	-3,446	-5,788	-2,903	-4,077	-8,352	-14,086
Reference price ²	66.51	83.18	124.98	162.36	173.60	287.78	287.78	287.78
Nbr of stocks (in thousands)	584,345	597,812	611,710	647,600	667,936	815,000	-	-
Announcement Date	8/23/21	8/22/22	8/18/23	8/19/24	8/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CROWDSTRIKE HOLDINGS, INC.	1072.76x	28.48x	95.57x	-.--%	174B
FORTINET, INC.	52.13x	12.99x	35.71x	-.--%	106B
GEN DIGITAL INC.	14.02x	3.95x	7.84x	2.08%	14.57B
RUBRIK, INC.	-59.31x	8.33x	217.26x	-.--%	14.45B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	15.74x	3.44x	8.34x	-.--%	12.73B
SAILPOINT, INC.	-36.97x	5.51x	28.06x	-.--%	7.56B
SANGFOR TECHNOLOGIES INC.	72.52x	3.92x	58.48x	0.32%	6.39B
BLACKBERRY LIMITED	60.71x	8x	39.71x	-	4.98B
VARONIS SYSTEMS, INC.	-29.06x	4.5x	149.94x	-.--%	3.83B
Average	129.17x	8.79x	71.21x	0.3%	38.32B
Weighted average by Cap.	558.08x	19.39x	72.97x	0.09%