|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.660 AED | +0.13% |
|
+4.08% | -5.43% |
| 04-22 | Abu Dhabi, Dubai Shares Fall; US Extends Iran Ceasefire | MT |
| 04-22 | Palms Sports' Q1 Profit, Revenue Grow | MT |
Company Valuation: Palms Sports
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,980 | 1,833 | 1,470 | 1,950 | 1,370 | 1,215 |
| Change | - | -7.42% | -19.8% | 32.65% | -29.77% | -11.28% |
| Enterprise Value (EV) 1 | 1,861 | 1,606 | 1,135 | 1,728 | 1,234 | 1,078 |
| Change | - | -13.69% | -29.34% | 52.25% | -28.58% | -12.68% |
| P/E Ratio | 3.67x | 20x | 11x | 18.5x | 12.5x | 10.5x |
| PBR | 8.41x | 5.57x | 3.16x | 3.41x | 2.38x | 1.9x |
| PEG | - | -0.2x | 0.2x | -0.9x | 3.08x | 1.91x |
| Capitalization / Revenue | 6.8x | 6.78x | 4.87x | 3.38x | 1.3x | 1.05x |
| EV / Revenue | 6.39x | 5.94x | 3.76x | 3x | 1.17x | 0.93x |
| EV / EBITDA | 23.3x | 20x | 14.1x | 14.7x | 8.02x | 6.8x |
| EV / EBIT | 23.4x | 20.1x | 14.1x | 15.3x | 8.89x | 7.5x |
| EV / FCF | 49.1x | 21x | 31.3x | -21.2x | 36.5x | 98.6x |
| FCF Yield | 2.04% | 4.76% | 3.19% | -4.73% | 2.74% | 1.01% |
| Dividend per Share 2 | - | - | - | 0.667 | 0.3333 | 0.5667 |
| Rate of return | - | - | - | 5.13% | 3.65% | 7% |
| EPS 2 | 3.595 | 0.6122 | 0.8884 | 0.7022 | 0.7307 | 0.7708 |
| Distribution rate | - | - | - | 95% | 45.6% | 73.5% |
| Net sales 1 | 291.2 | 270.3 | 301.9 | 576.5 | 1,051 | 1,162 |
| EBITDA 1 | 79.75 | 80.32 | 80.66 | 117.5 | 153.9 | 158.5 |
| EBIT 1 | 79.49 | 80.03 | 80.29 | 113 | 138.9 | 143.7 |
| Net income 1 | 83.03 | 91.84 | 133.3 | 105.3 | 109.6 | 115.6 |
| Net Debt 1 | -119.2 | -226.9 | -335.1 | -222.2 | -135.5 | -137.4 |
| Reference price 2 | 13.200 | 12.220 | 9.800 | 13.000 | 9.130 | 8.100 |
| Nbr of stocks (in thousands) | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
| Announcement Date | 2/7/21 | 1/12/22 | 1/18/23 | 1/18/24 | 1/20/25 | 1/20/26 |
1AED in Million2AED
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 312M | |
| 20.53x | 2.4x | 10.8x | 2.19% | 80.3B | |
| 23.15x | 2.24x | 12.67x | 1.5% | 61.96B | |
| 16.31x | 1.64x | 8.95x | 1.79% | 31.9B | |
| 23.35x | 2.48x | 12.35x | 0.29% | 27.32B | |
| 21.45x | 0.58x | 4.63x | 3.33% | 10.85B | |
| 25.98x | 0.88x | 8.33x | 1.77% | 7.36B | |
| 17.03x | 1.57x | 7.39x | 1.09% | 7.2B | |
| 33.9x | 6.34x | 11.48x | 2.9% | 6.88B | |
| 7.74x | 1.45x | 5.45x | 3.38% | 6.41B | |
| Average | 21.05x | 2.18x | 9.12x | 2.03% | 24.05B | |
| Weighted average by Cap. | 21.11x | 2.20x | 10.63x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PALMS Stock
- Valuation Palms Sports
Select your edition
All financial news and data tailored to specific country editions
