Company Valuation: Palfinger AG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,293 889.1 876.1 684.2 1,254 1,165 - -
Change - -31.25% -1.46% -21.9% 83.24% -7.05% - -
Enterprise Value (EV) 1 1,770 1,499 1,544 1,347 1,714 1,612 1,574 1,515
Change - -15.32% 3.04% -12.8% 27.26% -5.94% -2.36% -3.77%
P/E 14.9x 11.5x 8.13x 6.83x 12.4x 11.5x 9.14x 7.75x
PBR 2.32x 1.45x 1.34x 0.98x 1.46x 1.23x 1.13x 1.02x
PEG - -1x 0.2x -0.96x -1.88x -118.07x 0.3x 0.4x
Capitalization / Revenue 0.7x 0.4x 0.36x 0.29x 0.54x 0.48x 0.46x 0.43x
EV / Revenue 0.96x 0.67x 0.63x 0.57x 0.73x 0.67x 0.62x 0.56x
EV / EBITDA 7.26x 6.53x 5.1x 4.86x 6.37x 5.97x 5.06x 4.38x
EV / EBIT 11.4x 9.96x 7.35x 7.25x 9.83x 9.18x 7.5x 6.34x
EV / FCF -42x -50.9x 33.2x 11.3x 9.44x 30.5x 25.3x 16.9x
FCF Yield -2.38% -1.96% 3.01% 8.87% 10.6% 3.28% 3.95% 5.91%
Dividend per Share 2 0.77 0.77 1.05 0.9 0.9 0.9415 1.134 1.316
Rate of return 2.24% 3.26% 4.17% 4.57% 2.7% 3.04% 3.66% 4.25%
EPS 2 2.31 2.05 3.1 2.88 2.69 2.687 3.394 4.001
Distribution rate 33.3% 37.6% 33.9% 31.3% 33.5% 35% 33.4% 32.9%
Net sales 1 1,842 2,226 2,446 2,360 2,339 2,407 2,550 2,699
EBITDA 1 243.7 229.6 302.9 277 269.1 270.1 311.3 345.8
EBIT 1 155 150.4 210.2 185.6 174.3 175.6 209.9 239
Net income 1 86.56 71.37 107.7 100 96.68 97.7 124.7 147.8
Net Debt 1 476.6 609.6 668.1 662.4 459.9 446.6 408.6 349.2
Reference price 2 34.40 23.65 25.20 19.68 33.35 31.00 31.00 31.00
Nbr of stocks (in thousands) 37,593 37,593 34,767 34,767 37,593 37,593 - -
Announcement Date 2/23/22 2/23/23 3/6/24 3/4/25 3/2/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.54x0.67x5.97x3.04% 1.35B
20.52x1.93x15.82x2.66% 64.6B
16.21x1.64x9.29x2.75% 41.29B
11.92x1.1x11x4.36% 39.08B
31.22x4.54x18.15x1.61% 30.29B
11.65x1.52x9.38x1.93% 20.41B
22.84x2.13x11.58x2.08% 19.06B
25.2x2.79x15.02x2.38% 17.13B
31.61x1.04x18.35x1.15% 16.81B
13.84x - - 0.7% 16.73B
Average 19.65x 1.93x 12.73x 2.27% 26.68B
Weighted average by Cap. 19.83x 2.04x 13.48x 2.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PAL Stock
  4. Valuation Palfinger AG
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!