|
Market Closed -
Wiener Boerse
11:35:18 2026-10-14 EDT
|
5-day change | 1st Jan Change | ||
| 26.70 EUR | 0.00% |
|
-3.26% | -19.94% |
| 10-06 | Palfinger AG - Special Call | |
| 09-30 | Palfinger to Deconsolidate Russian Entities via New Legal Structure | MT |
Company Valuation: Palfinger AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,293 | 889.1 | 876.1 | 684.2 | 1,254 | 1,004 | - | - |
| Change | - | -31.25% | -1.46% | -21.9% | 83.24% | -19.94% | - | - |
| Enterprise Value (EV) 1 | 1,770 | 1,499 | 1,544 | 1,347 | 1,714 | 1,444 | 1,399 | 1,343 |
| Change | - | -15.32% | 3.04% | -12.8% | 27.26% | -15.72% | -3.15% | -4% |
| P/E | 14.9x | 11.5x | 8.13x | 6.83x | 12.4x | 52.8x | 9.15x | 6.91x |
| PBR | 2.32x | 1.45x | 1.34x | 0.98x | 1.46x | 1.15x | 1.02x | 0.92x |
| PEG | - | -1x | 0.2x | -0.96x | -1.88x | -0.7x | 0x | 0.2x |
| Capitalization / Revenue | 0.7x | 0.4x | 0.36x | 0.29x | 0.54x | 0.42x | 0.4x | 0.38x |
| EV / Revenue | 0.96x | 0.67x | 0.63x | 0.57x | 0.73x | 0.6x | 0.56x | 0.5x |
| EV / EBITDA | 7.26x | 6.53x | 5.1x | 4.86x | 6.37x | 5.52x | 4.63x | 3.98x |
| EV / EBIT | 11.4x | 9.96x | 7.35x | 7.25x | 9.83x | 8.69x | 7.01x | 5.8x |
| EV / FCF | -42x | -50.9x | 33.2x | 11.3x | 9.44x | 26.2x | 22.7x | 15.1x |
| FCF Yield | -2.38% | -1.96% | 3.01% | 8.87% | 10.6% | 3.82% | 4.4% | 6.62% |
| Dividend per Share 2 | 0.77 | 0.77 | 1.05 | 0.9 | 0.9 | 0.9486 | 1.101 | 1.286 |
| Rate of return | 2.24% | 3.26% | 4.17% | 4.57% | 2.7% | 3.55% | 4.13% | 4.82% |
| EPS 2 | 2.31 | 2.05 | 3.1 | 2.88 | 2.69 | 0.5058 | 2.918 | 3.865 |
| Distribution rate | 33.3% | 37.6% | 33.9% | 31.3% | 33.5% | 188% | 37.7% | 33.3% |
| Net sales 1 | 1,842 | 2,226 | 2,446 | 2,360 | 2,339 | 2,388 | 2,515 | 2,662 |
| EBITDA 1 | 243.7 | 229.6 | 302.9 | 277 | 269.1 | 261.8 | 301.8 | 337 |
| EBIT 1 | 155 | 150.4 | 210.2 | 185.6 | 174.3 | 166.2 | 199.6 | 231.4 |
| Net income 1 | 86.56 | 71.37 | 107.7 | 100 | 96.68 | 38.14 | 106.3 | 144.4 |
| Net Debt 1 | 476.6 | 609.6 | 668.1 | 662.4 | 459.9 | 440.5 | 394.9 | 339 |
| Reference price 2 | 34.40 | 23.65 | 25.20 | 19.68 | 33.35 | 26.70 | 26.70 | 26.70 |
| Nbr of stocks (in thousands) | 37,593 | 37,593 | 34,767 | 34,767 | 37,593 | 37,593 | - | - |
| Announcement Date | 2/23/22 | 2/23/23 | 3/6/24 | 3/4/25 | 3/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 52.79x | 0.6x | 5.52x | 3.55% | 1.12B | |
| 28.87x | 4.93x | 21.83x | 0.8% | 355B | |
| 35.89x | 5.58x | 30.4x | 1.01% | 175B | |
| 15.25x | 1.17x | 7.5x | 4.84% | 64.34B | |
| 18.12x | 1.68x | 13.62x | 3% | 56.84B | |
| 30.66x | 4.3x | 18.19x | 0.43% | 48.39B | |
| 16.59x | 1.68x | 9.6x | 2.61% | 41.74B | |
| 11.06x | 1.04x | 10.43x | 4.73% | 34.42B | |
| 32.71x | 4.75x | 18.95x | 1.53% | 31.01B | |
| 12.52x | 0.41x | 4.26x | 3.93% | 26.38B | |
| Average | 25.45x | 2.61x | 14.03x | 2.64% | 83.47B | |
| Weighted average by Cap. | 26.98x | 4.04x | 19.99x | 1.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PAL Stock
- Valuation Palfinger AG
Select your edition
All financial news and data tailored to specific country editions
