|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 228.77 USD | +1.91% |
|
-3.96% | +10.93% |
| 07-09 | Citigroup Adjusts Price Target on Packaging of America to $241 From $229 | MT |
| 07-09 | JPMorgan Adjusts Packaging of America Price Target to $269 From $246 | MT |
Company Valuation: Packaging Corporation of America
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,842 | 11,752 | 14,491 | 20,075 | 18,431 | 20,256 | - | - |
| Change | - | -8.49% | 23.31% | 38.53% | -8.19% | 9.9% | - | - |
| Enterprise Value (EV) 1 | 14,869 | 14,139 | 16,230 | 21,769 | 21,798 | 23,545 | 23,279 | 23,138 |
| Change | - | -4.91% | 14.79% | 34.12% | 0.13% | 8.02% | -1.13% | -0.61% |
| P/E | 15.4x | 11.6x | 19.2x | 25.2x | 24x | 23.2x | 17.9x | 16.8x |
| PBR | 3.53x | 3.23x | 3.65x | 4.58x | 4x | 4.09x | 3.7x | 3.35x |
| PEG | - | 0.5x | -0.8x | 4.75x | -6.12x | 1.6x | 0.6x | 2.38x |
| Capitalization / Revenue | 1.66x | 1.39x | 1.86x | 2.39x | 2.05x | 2.02x | 1.91x | 1.85x |
| EV / Revenue | 1.92x | 1.67x | 2.08x | 2.6x | 2.42x | 2.35x | 2.2x | 2.11x |
| EV / EBITDA | 8.93x | 7.5x | 10.1x | 13.3x | 11.7x | 11.3x | 9.88x | 9.42x |
| EV / EBIT | 11.9x | 9.86x | 14.7x | 19.5x | 17.3x | 17.2x | 14.1x | 13.3x |
| EV / FCF | 30.4x | 21.1x | 19.2x | 41.7x | 29.9x | 30.7x | 21.2x | 18.8x |
| FCF Yield | 3.29% | 4.74% | 5.21% | 2.4% | 3.34% | 3.26% | 4.71% | 5.33% |
| Dividend per Share 2 | 4 | 4.75 | 5 | 5 | 5 | 5.267 | 5.353 | 5.405 |
| Rate of return | 2.94% | 3.71% | 3.07% | 2.22% | 2.42% | 2.3% | 2.34% | 2.36% |
| EPS 2 | 8.83 | 11.03 | 8.48 | 8.93 | 8.58 | 9.855 | 12.76 | 13.66 |
| Distribution rate | 45.3% | 43.1% | 59% | 56% | 58.3% | 53.4% | 42% | 39.6% |
| Net sales 1 | 7,730 | 8,478 | 7,802 | 8,383 | 8,989 | 10,040 | 10,595 | 10,941 |
| EBITDA 1 | 1,665 | 1,886 | 1,604 | 1,637 | 1,862 | 2,091 | 2,356 | 2,457 |
| EBIT 1 | 1,253 | 1,434 | 1,101 | 1,114 | 1,258 | 1,369 | 1,650 | 1,745 |
| Net income 1 | 841.1 | 1,030 | 759 | 799.5 | 768.9 | 880 | 1,131 | 1,197 |
| Net Debt 1 | 2,028 | 2,388 | 1,739 | 1,694 | 3,366 | 3,288 | 3,023 | 2,881 |
| Reference price 2 | 136.15 | 127.91 | 162.91 | 225.13 | 206.23 | 228.77 | 228.77 | 228.77 |
| Nbr of stocks (in thousands) | 94,319 | 91,873 | 88,953 | 89,169 | 89,371 | 88,545 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/28/25 | 1/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.21x | 2.35x | 11.26x | 2.3% | 20.26B | |
| 20.38x | 1.12x | 7.1x | 4.16% | 23.17B | |
| 28.57x | 1.16x | 8.87x | 4.77% | 20.08B | |
| 21.26x | 2.31x | 9.56x | 1.87% | 6.33B | |
| 14.01x | 1.25x | 7.25x | 3.84% | 5.53B | |
| 20.37x | 2.42x | 14.17x | 3.36% | 5.5B | |
| 8.13x | 1.33x | 9.52x | 1.17% | 4.36B | |
| 26.27x | 0.79x | 7.24x | 2.41% | 4.18B | |
| 20.94x | 1.29x | 9.02x | 2.29% | 3.68B | |
| 11.79x | 0.99x | 6.55x | 4.41% | 3.17B | |
| Average | 19.49x | 1.50x | 9.05x | 3.06% | 9.62B | |
| Weighted average by Cap. | 21.82x | 1.54x | 9.09x | 3.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PKG Stock
- Valuation Packaging Corporation of America
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
