Valuation Packaging Corporation of America Sao Paulo

Stocks

Market Closed - Sao Paulo 09:55:56 2026-07-23 EDT			5-day change	1st Jan Change
590.63 ^BRL	+3.70%		-.--%	+5.05%

10-02	Citigroup Adjusts Price Target on Packaging of America to $253 From $254, Keeps Neutral Rating	MT
09-25	Packaging Corporation of America Submits Dam Failure Analysis and Hazard Potential Classification Assessment for Grandmother Falls Hydroelectric Project to Federal Energy Regulatory Commission	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,842	11,752	14,491	20,075	18,431	20,239	-	-
Change	-	-8.49%	23.31%	38.53%	-8.19%	9.81%	-	-
Enterprise Value (EV) ¹	14,869	14,139	16,230	21,769	21,798	23,571	23,280	23,038
Change	-	-4.91%	14.79%	34.12%	0.13%	8.14%	-1.23%	-1.04%
P/E	15.4x	11.6x	19.2x	25.2x	24x	23.5x	16.3x	15.5x
PBR	3.53x	3.23x	3.65x	4.58x	4x	4.13x	3.67x	3.25x
PEG	-	0.5x	-0.8x	4.75x	-6.12x	1.8x	0.4x	3.06x
Capitalization / Revenue	1.66x	1.39x	1.86x	2.39x	2.05x	2.01x	1.87x	1.82x
EV / Revenue	1.92x	1.67x	2.08x	2.6x	2.42x	2.34x	2.15x	2.07x
EV / EBITDA	8.93x	7.5x	10.1x	13.3x	11.7x	11.2x	9.44x	9.09x
EV / EBIT	11.9x	9.86x	14.7x	19.5x	17.3x	17.1x	13.4x	12.7x
EV / FCF	30.4x	21.1x	19.2x	41.7x	29.9x	31.1x	20.9x	15.4x
FCF Yield	3.29%	4.74%	5.21%	2.4%	3.34%	3.22%	4.79%	6.49%
Dividend per Share ²	4	4.75	5	5	5	5.314	5.521	5.458
Rate of return	2.94%	3.71%	3.07%	2.22%	2.42%	2.33%	2.42%	2.39%
EPS ²	8.83	11.03	8.48	8.93	8.58	9.705	14.02	14.73
Distribution rate	45.3%	43.1%	59%	56%	58.3%	54.8%	39.4%	37%
Net sales ¹	7,730	8,478	7,802	8,383	8,989	10,085	10,830	11,134
EBITDA ¹	1,665	1,886	1,604	1,637	1,862	2,098	2,465	2,535
EBIT ¹	1,253	1,434	1,101	1,114	1,258	1,382	1,737	1,818
Net income ¹	841.1	1,030	759	799.5	768.9	866.3	1,240	1,286
Net Debt ¹	2,028	2,388	1,739	1,694	3,366	3,332	3,041	2,799
Reference price ²	136.15	127.91	162.91	225.13	206.23	228.54	228.54	228.54
Nbr of stocks (in thousands)	94,319	91,873	88,953	89,169	89,371	88,557	-	-
Announcement Date	1/26/22	1/25/23	1/24/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SMURFIT WESTROCK PLC	22.72x	1.1x	7.12x	4.31%	22.28B
PACKAGING CORPORATION OF AMERICA	23.55x	2.34x	11.24x	2.33%	20.24B
INTERNATIONAL PAPER COMPANY	25.85x	1.06x	8.05x	5.61%	16.93B
SIG GROUP AG	19.98x	2.29x	9.36x	1.88%	6.17B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	19.59x	2.31x	13.77x	2.79%	5.22B
SONOCO PRODUCTS COMPANY	12.37x	1.14x	6.58x	4.39%	4.82B
MONDI PLC	-76.07x	0.83x	7.97x	2.16%	4.6B
SCG PACKAGING	18.47x	1.3x	8.45x	2.65%	3.74B
NINE DRAGONS PAPER (HOLDINGS) LIMITED	5.7x	1.22x	8.65x	1.94%	3.19B
Average	8.02x	1.51x	9.02x	3.12%	9.69B
Weighted average by Cap.	16.55x	1.54x	8.94x	3.57%