Company Valuation: Pacific Radiance Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 9.561 50.93 139.1 92.61 -
Change - 432.67% 173.21% -33.44% -
Enterprise Value (EV) 9.561 50.93 139.1 92.61 92.61
Change - 432.67% 173.21% -33.44% 0%
P/E Ratio 0.66x - - 6.36x 5.79x
PBR - 0.64x 1.47x 0.8x 0.71x
PEG - - - - 0.58x
Capitalization / Revenue - 1.16x 2.52x 1.73x 1.68x
EV / Revenue - 0x 0x 1.73x 1.68x
EV / EBITDA - 0x 0x 5x 4.85x
EV / EBIT - 0x 0x 6.91x 6.71x
EV / FCF - -0x -0x 5.36x 5.53x
FCF Yield - -9.84% -3% 18.7% 18.1%
Dividend per Share 2 - - 0.00138 - -
Rate of return - - 1.44% - -
EPS 2 0.032 - - 0.01 0.011
Distribution rate - - - - -
Net sales 1 - 43.84 55.19 53.47 55.05
EBITDA 1 - 5.991 19 18.51 19.09
EBIT 1 - 1.288 13.56 13.4 13.81
Net income 1 14.52 25.85 12.86 14.21 14.98
Net Debt - - - - -
Reference price 2 0.0212 0.0352 0.0956 0.0636 0.0636
Nbr of stocks (in thousands) 450,709 1,447,993 1,454,993 1,455,330 -
Announcement Date 4/15/24 3/1/25 2/28/26 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 93.91M
26.59x4.26x13.93x4.93% 124B
30.87x10x14.58x2.92% 88.37B
13.02x2.08x10.68x5.97% 81.93B
25.03x10.16x13.77x3.65% 71.93B
21.54x5.72x11.57x3.74% 70.84B
25.48x3.9x13.44x1.81% 58.5B
13.07x6.33x11.24x8.03% 57.22B
15.86x2.33x10.82x4.75% 57.06B
17.22x3.93x11.81x4.82% 32.02B
Average 20.96x 5.41x 12.43x 4.51% 64.16B
Weighted average by Cap. 21.98x 5.56x 12.66x 4.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RXS Stock
  4. Valuation Pacific Radiance Ltd.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!