Company Valuation: Pace E-Commerce Ventures Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 383.3 374.1 553 290.7
Change - -2.41% 47.83% -47.43%
Enterprise Value (EV) 1 411.2 415.8 665.8 460.9
Change - 1.12% 60.12% -30.77%
P/E 61.6x 15.7x 16.7x 7.72x
PBR 0.54x 0.51x 0.73x 0.36x
PEG -9.49x 0x 0.4x 0.6x
Capitalization / Revenue 1.35x 0.87x 0.77x 0.29x
EV / Revenue 1.45x 0.97x 0.92x 0.46x
EV / EBITDA 31.3x 12.6x 15.3x 7.94x
EV / EBIT 31.8x 14.3x 19.7x 9.2x
EV / FCF -4.14x -47.4x -7.95x -5.74x
FCF Yield -24.2% -2.11% -12.6% -17.4%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 0.2762 1.06 1.468 1.67
Distribution rate - - - -
Net sales 1 283.7 428.1 721.4 1,000
EBITDA 1 13.12 33.02 43.43 58.06
EBIT 1 12.91 29 33.87 50.12
Net income 1 6.225 23.93 33.08 37.71
Net Debt 1 27.88 41.74 112.8 170.2
Reference price 2 17.01 16.60 24.54 12.90
Nbr of stocks (in thousands) 22,534 22,534 22,534 22,534
Announcement Date 9/5/23 9/4/24 9/5/25 9/5/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.79M
21.01x2.06x12.13x1.1% 13.07B
13.03x0.75x5.99x-.--% 7.54B
15.41x2.83x8.49x4.56% 3.37B
11.84x0.81x5.95x5.22% 2.88B
15.26x2.55x8.68x0.92% 1.75B
6.25x0.35x4.82x3.71% 1.7B
Average 13.80x 1.56x 7.68x 2.59% 4.33B
Weighted average by Cap. 16.37x 1.63x 9.00x 1.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 543637 Stock
  4. Valuation Pace E-Commerce Ventures Limited