|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 201.98 INR | -1.72% |
|
-6.58% | +7.16% |
Projected Income Statement: Pace Digitek Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 26,413 | 26,320 | 31,590 |
| Change | - | - | -0.35% | 20.02% |
| EBITDA | - | - | - | - |
| Change | - | - | - | - |
| EBIT 1 | - | 4,432 | 5,620 | 6,640 |
| Change | - | - | 26.79% | 18.15% |
| Interest Paid 1 | - | -598.2 | -1,340 | -1,380 |
| Earnings before Tax (EBT) | - | - | - | - |
| Change | - | - | - | - |
| Net income | 2,676 | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 8/30/25 | 5/25/26 | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: Pace Digitek Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 8/30/25 | 5/25/26 | - | - |
Estimates
Cash Flow Forecast: Pace Digitek Limited
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 18.75 | 31.76 | 29.26 | 54.88 | 58.83 | 365.6 |
| Change | - | 69.38% | -7.87% | 87.57% | 7.2% | 521.45% |
| Free Cash Flow (FCF) 1 | - | -33.11 | 461.9 | -702.7 | -2,251 | -448.1 |
| Change | - | - | 1,495.09% | -252.12% | -220.3% | 80.09% |
| Announcement Date | 7/1/22 | 7/1/22 | 12/20/22 | 6/27/24 | 3/27/25 | 8/30/25 |
1INR in Million
Estimates
Forecast Financial Ratios: Pace Digitek Limited
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - | - | - |
| EBIT Margin (%) | - | - | - | - | - | - | 16.78% | 21.35% | 21.02% |
| EBT Margin (%) | - | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | - | 3.52% | 2% | 2.29% | 16.03% | 12.29% | - | - | - |
| ROE | - | 7.46% | 3.81% | 4.4% | 50.95% | 31.43% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | 1.04x | 0.95x | 0.1x | 1.72x | 0.99x | 0.17x | - | - | - |
| Debt / Free cash flow | - | -14.79x | 0.08x | -0.88x | -1.77x | -1.86x | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | 5.381 | 4.031 | 8.014 | 8.674 | 5.721 | 4.391 | - | - | - |
| Change | - | -25.09% | 98.81% | 8.23% | -34.05% | -23.24% | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | 13.77 | 20.23 | 21 | 21.85 | 32.24 | 65.56 | - | - | - |
| Change | - | 46.93% | 3.81% | 4.06% | 47.53% | 103.36% | - | - | - |
| EPS 1 | 0.5753 | 1.26 | 0.787 | 0.8583 | 14.63 | 16.3 | - | - | - |
| Change | - | 118.96% | -37.52% | 9.06% | 1,604.42% | 11.39% | - | - | - |
| Nbr of stocks (in thousands) | - | - | - | - | - | - | - | - | - |
| Announcement Date | 7/1/22 | 7/1/22 | 12/20/22 | 6/27/24 | 3/27/25 | 8/30/25 | - | - | - |
1INR
Estimates
| 2026 | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 1.16x | 1.66x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
201.98INR
Average target price
263.00INR
Spread / Average Target
+30.21%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- PACEDIGITK Stock
- Financials Pace Digitek Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
