Company Valuation: P.H. Capital Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 85.95 334.8 185.5 487.1 614.6 1,816
Change - 289.53% -44.6% 162.57% 26.18% 195.41%
Enterprise Value (EV) 1 -118.8 -10.3 -25.99 57.68 1.06 1,268
Change - 91.33% -152.35% 321.97% -98.16% 119,483.44%
P/E 0.83x 2.88x -4.93x 2.42x 7.83x 56.1x
PBR 0.46x 1.11x 0.7x 1.05x 1.13x 3.15x
PEG - 0.2x 0x -0x -0.1x -1x
Capitalization / Revenue 0.18x 0.4x 0.24x 0.3x 0.33x 1.61x
EV / Revenue -0.25x -0.01x -0.03x 0.04x 0x 1.13x
EV / EBITDA -0.75x -0.07x 0.61x 0.21x 0.01x 36.1x
EV / EBIT -0.75x -0.07x 0.6x 0.21x 0.01x 37.9x
EV / FCF -1.05x -0.08x 0.23x 0.37x 0.01x -15.6x
FCF Yield -95.1% -1,311% 437% 268% 17,759% -6.42%
Dividend per Share 2 - - 0.0227 0.0227 0.0227 -
Rate of return - - 0.4% 0.15% 0.12% -
EPS 2 3.12 3.517 -1.139 6.099 2.379 0.9806
Distribution rate - - -1.99% 0.37% 0.95% -
Net sales 1 482.9 830.8 761.3 1,613 1,855 1,127
EBITDA 1 159 143 -42.35 276.5 113 35.12
EBIT 1 158.7 142.7 -43.17 273.8 111 33.48
Net income 1 103 116.1 -37.58 201.3 78.51 32.36
Net Debt 1 -204.7 -345.1 -211.5 -429.4 -613.5 -547.4
Reference price 2 2.60 10.15 5.62 14.76 18.62 55.01
Nbr of stocks (in thousands) 33,001 33,001 33,001 33,001 33,001 33,001
Announcement Date 8/27/21 9/7/22 9/5/23 9/3/24 8/18/25 8/25/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 43.27M
14.27x6.34x - 2.34% 288B
12.52x9.93x - 2.13% 271B
10.76x - - 2.07% 203B
14.24x5.13x8.49x1.45% 152B
9.68x1.4x - 3.88% 53.22B
9.94x7.18x11.63x3.39% 45.66B
18.49x10.28x11.37x0.71% 41.84B
8.46x5.9x - 3.93% 39.2B
28.21x3.89x4.91x0.56% 34.84B
Average 14.06x 6.26x 9.10x 2.27% 112.93B
Weighted average by Cap. 13.21x 7.02x 9.00x 2.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - P.H. Capital Limited

Historical PBR trend

Valuation ratios - PBR - P.H. Capital Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - P.H. Capital Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - P.H. Capital Limited

  1. Stock Market
  2. Stocks
  3. PHCAP6 Stock
  4. Valuation P.H. Capital Limited