|
Delayed
Japan Exchange
20:58:23 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 1,866.00 JPY | -0.16% |
|
-0.21% | +4.83% |
| 20-12-09 | SENKO Group Holdings Co., Ltd. agreed to acquire 80% stake of Azfit Co., Ltd. from Ozu Corporation. | CI |
| 14-08-11 | Ozu Corporation(TSE:7487) added to Japan TOPIX Index | CI |
Company Valuation: Ozu Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 16,221 | 16,275 | 13,825 | 13,726 | 13,964 | 14,619 |
| Change | - | 0.33% | -15.05% | -0.72% | 1.74% | 4.69% |
| Enterprise Value (EV) 1 | 12,225 | 11,772 | 8,912 | 8,858 | 8,172 | 7,572 |
| Change | - | -3.71% | -24.29% | -0.62% | -7.74% | -7.35% |
| P/E | 22.4x | 29.2x | 36.1x | 25.1x | 34.2x | 24x |
| PBR | 1.01x | 0.98x | 0.77x | 0.76x | 0.73x | 0.77x |
| PEG | - | -1.3x | -1.2x | 0.6x | -1.3x | 0.5x |
| Capitalization / Revenue | 0.48x | 1.54x | 1.33x | 1.36x | 1.37x | 1.36x |
| EV / Revenue | 0.36x | 1.12x | 0.86x | 0.87x | 0.8x | 0.71x |
| EV / EBITDA | 8.92x | 11.2x | 10.5x | 10x | 10.3x | 8.01x |
| EV / EBIT | 14.4x | 19.5x | 19.4x | 16.8x | 19x | 12.9x |
| EV / FCF | 3.82x | 26.4x | 19.6x | -90.8x | 15.7x | 12.1x |
| FCF Yield | 26.2% | 3.79% | 5.11% | -1.1% | 6.36% | 8.27% |
| Dividend per Share 2 | 23 | 23 | 25 | 25 | 25 | 27 |
| Rate of return | 1.19% | 1.19% | 1.52% | 1.53% | 1.51% | 1.55% |
| EPS 2 | 86.38 | 66.41 | 45.63 | 65.01 | 48.54 | 72.5 |
| Distribution rate | 26.6% | 34.6% | 54.8% | 38.5% | 51.5% | 37.2% |
| Net sales 1 | 33,922 | 10,553 | 10,368 | 10,125 | 10,220 | 10,739 |
| EBITDA 1 | 1,371 | 1,051 | 845 | 886 | 795 | 945 |
| EBIT 1 | 850 | 605 | 459 | 528 | 430 | 587 |
| Net income 1 | 724 | 557 | 383 | 546 | 408 | 610 |
| Net Debt 1 | -3,996 | -4,503 | -4,913 | -4,868 | -5,792 | -7,047 |
| Reference price 2 | 1,935.00 | 1,940.00 | 1,647.00 | 1,634.00 | 1,661.00 | 1,737.00 |
| Nbr of stocks (in thousands) | 8,383 | 8,389 | 8,394 | 8,400 | 8,407 | 8,416 |
| Announcement Date | 8/30/21 | 8/29/22 | 8/30/23 | 8/29/24 | 8/25/25 | 8/25/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 100M | |
| 35.42x | 4.89x | 23.83x | 0.52% | 3.95B | |
| 35.6x | 2.03x | 16.56x | - | 2.21B | |
| 12.07x | 1.66x | 7.04x | 3.3% | 2.06B | |
| 23.91x | 1.45x | 12.5x | 0.7% | 1.5B | |
| 6.45x | 0.73x | 7.14x | 3.36% | 1.25B | |
| 24.34x | - | - | 1.3% | 1.21B | |
| Average | 22.96x | 2.15x | 13.41x | 1.84% | 1.75B | |
| Weighted average by Cap. | 26.02x | 2.76x | 15.76x | 1.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7487 Stock
- Valuation Ozu Corporation
Select your edition
All financial news and data tailored to specific country editions
