Company Valuation: OXIDE Corporation

Data adjusted to current consolidation scope
Fiscal Period: February 2024 2025 2026
Market Cap 1 31,695 13,459 37,113
Change - -57.53% 175.74%
Enterprise Value (EV) 1 39,268 21,582 42,367
Change - -45.04% 96.31%
P/E -69.3x -4.92x -68.3x
PBR 4.17x 2.49x 7.91x
PEG - -0x 0.8x
Capitalization / Revenue 4.8x 1.6x 3.7x
EV / Revenue 5.94x 2.57x 4.22x
EV / EBITDA -491x 18.9x 29.7x
EV / EBIT -39.9x 171x 78x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -41.55 -243.9 -46.99
Distribution rate - - -
Net sales 1 6,606 8,394 10,040
EBITDA 1 -80 1,144 1,427
EBIT 1 -984 126 543
Net income 1 -422 -2,703 -538
Net Debt 1 7,573 8,123 5,254
Reference price 2 2,880.00 1,200.00 3,210.00
Nbr of stocks (in thousands) 11,005 11,216 11,562
Announcement Date 5/30/24 5/29/25 5/22/26
1JPY in Million2JPY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
32.68x6.08x18.19x0.61% 204B
14.04x0.32x7.13x3.58% 114B
27.18x10.89x22.74x0.42% 88.87B
43x6.97x22.6x0.84% 94.93B
80.48x9.53x40.43x0.02% 64.02B
73.38x7.7x36.04x0.2% 78.08B
19.77x1.14x12.76x0.57% 63.98B
19.57x3.32x12.61x1.36% 62.17B
29.83x1.94x20.96x-.--% 39.98B
Average 37.77x 5.32x 21.50x 0.84% 90.09B
Weighted average by Cap. 36.18x 5.52x 20.40x 0.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA