Company Valuation: OXIDE Corporation

Data adjusted to current consolidation scope
Fiscal Period: February 2024 2025 2026
Market Cap 1 31,695 13,459 37,113
Change - -57.53% 175.74%
Enterprise Value (EV) 1 39,268 21,582 42,367
Change - -45.04% 96.31%
P/E -69.3x -4.92x -68.3x
PBR 4.17x 2.49x 7.91x
PEG - -0x 0.8x
Capitalization / Revenue 4.8x 1.6x 3.7x
EV / Revenue 5.94x 2.57x 4.22x
EV / EBITDA -491x 18.9x 29.7x
EV / EBIT -39.9x 171x 78x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -41.55 -243.9 -46.99
Distribution rate - - -
Net sales 1 6,606 8,394 10,040
EBITDA 1 -80 1,144 1,427
EBIT 1 -984 126 543
Net income 1 -422 -2,703 -538
Net Debt 1 7,573 8,123 5,254
Reference price 2 2,880.00 1,200.00 3,210.00
Nbr of stocks (in thousands) 11,005 11,216 11,562
Announcement Date 5/30/24 5/29/25 5/22/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 232M
32.34x5.99x18.34x0.62% 201B
13.74x0.31x6.94x3.66% 113B
25.67x9.01x19.13x0.48% 83.56B
37.65x6.06x19.7x0.96% 82.9B
69.51x7.35x34.33x0.21% 76.87B
20.73x1.21x13.82x0.64% 68.59B
18.95x3.22x12.23x1.4% 60.22B
36.6x5.17x19.52x0.02% 53.27B
62.14x27.91x62.04x0.42% 40.86B
Average 35.26x 7.36x 22.90x 0.93% 78.1B
Weighted average by Cap. 32.95x 6.09x 19.99x 1.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 6521 Stock
  4. Valuation OXIDE Corporation