|
Real-time Estimate
Cboe Europe
03:09:49 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 34.02 SEK | +0.29% |
|
-9.64% | -20.47% |
| 09-28 | Ovzon Wins SEK90 Million Satellite Communications Order from US Government Client | MT |
| 09-28 | Ovzon receives $? U.S. SATCOM order worth SEK90m | FW |
Company Valuation: Ovzon AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,220 | 2,953 | 1,615 | 1,909 | 4,757 | 3,809 | - | - |
| Change | - | -8.28% | -45.31% | 18.23% | 149.12% | -19.92% | - | - |
| Enterprise Value (EV) 1 | 2,821 | 2,953 | 2,025 | 2,558 | 5,016 | 3,756 | 3,402 | 3,022 |
| Change | - | 4.69% | -31.43% | 26.34% | 96.05% | -25.12% | -9.42% | -11.16% |
| P/E | -35.3x | -1,440x | -13.3x | -11.8x | 35x | 17x | 15.8x | 15.7x |
| PBR | 2.22x | - | 0.91x | 1.2x | 2.67x | 1.89x | 1.67x | 1.51x |
| PEG | - | 14.7x | -0x | -0.4x | -0x | 0.3x | 2.15x | 16.83x |
| Capitalization / Revenue | 16.8x | 8.27x | 5.57x | 5.72x | 6.47x | 3.73x | 3.84x | 3.92x |
| EV / Revenue | 14.7x | 8.27x | 6.98x | 7.66x | 6.82x | 3.67x | 3.43x | 3.11x |
| EV / EBITDA | -27.3x | -125x | -26.3x | - | 17.2x | 8.97x | 7.68x | 6.75x |
| EV / EBIT | -24.9x | -62.9x | -19.1x | -31.2x | 35.8x | 14.5x | 12x | 10.5x |
| EV / FCF | -8.13x | - | -3.1x | -28.4x | 17.4x | 14.3x | 9.82x | 8.8x |
| FCF Yield | -12.3% | - | -32.3% | -3.52% | 5.76% | 7% | 10.2% | 11.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.78 | -0.04 | -1.09 | -1.45 | 1.22 | 1.997 | 2.143 | 2.163 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 191.4 | 357 | 290 | 334 | 735 | 1,022 | 992 | 972.3 |
| EBITDA 1 | -103.5 | -23.58 | -77 | - | 291 | 418.7 | 443 | 447.7 |
| EBIT 1 | -113.4 | -46.96 | -106 | -82 | 140 | 259 | 283.3 | 289 |
| Net income 1 | -83.85 | -2.079 | -60 | -162 | 137 | 222.7 | 239 | 241.3 |
| Net Debt 1 | -398.9 | - | 410 | 649 | 259 | -53.4 | -407.3 | -787 |
| Reference price 2 | 62.80 | 57.60 | 14.48 | 17.12 | 42.65 | 33.92 | 33.92 | 33.92 |
| Nbr of stocks (in thousands) | 51,271 | 51,271 | 111,531 | 111,531 | 111,531 | 112,295 | - | - |
| Announcement Date | 2/18/22 | 2/21/23 | 2/21/24 | 2/21/25 | 2/19/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.99x | 3.67x | 8.97x | - | 379M | |
| 27.5x | 6.16x | 15.95x | 1.51% | 445B | |
| 54.26x | 19.39x | 38.9x | -.--% | 261B | |
| 19.23x | 0.78x | 14.05x | 2.36% | 172B | |
| 26.15x | 8.31x | 20.06x | 0.47% | 142B | |
| 50.76x | 15.19x | 33.54x | -.--% | 97.92B | |
| 32.95x | 6.42x | 18.62x | 1.06% | 75.36B | |
| 42.74x | 2.32x | 14.98x | 1.65% | 57.54B | |
| 67.19x | 8.68x | 38.41x | -.--% | 55.26B | |
| 28.51x | 6.45x | 21.51x | 1.45% | 55.06B | |
| Average | 36.63x | 7.74x | 22.50x | 0.95% | 136.17B | |
| Weighted average by Cap. | 35.71x | 8.85x | 23.04x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- OVZON Stock
- Valuation Ovzon AB
Select your edition
All financial news and data tailored to specific country editions
