|
Real-time Estimate
Cboe Europe
05:01:59 2026-08-17 EDT
|
5-day change | 1st Jan Change | ||
| 37.80 SEK | -0.11% |
|
+0.48% | -11.28% |
| 07-24 | Ovzon board member Harri Larsson buys shares for 0.2 million kronor | FW |
| 07-20 | Danske Bank cuts Ovzon target price to 68 kronor (69), reiterates buy - BN | FW |
Company Valuation: Ovzon AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,220 | 2,953 | 1,615 | 1,909 | 4,757 | 4,249 | - | - |
| Change | - | -8.28% | -45.31% | 18.23% | 149.12% | -10.67% | - | - |
| Enterprise Value (EV) 1 | 2,821 | 2,953 | 2,025 | 2,558 | 5,016 | 4,196 | 3,842 | 3,450 |
| Change | - | 4.69% | -31.43% | 26.34% | 96.05% | -16.34% | -8.43% | -10.21% |
| P/E | -35.3x | -1,440x | -13.3x | -11.8x | 35x | 18.4x | 16.8x | 16.4x |
| PBR | 2.22x | - | 0.91x | 1.2x | 2.67x | 2.1x | 1.86x | 1.66x |
| PEG | - | 14.7x | -0x | -0.4x | -0x | 0.3x | 1.85x | 6.7x |
| Capitalization / Revenue | 16.8x | 8.27x | 5.57x | 5.72x | 6.47x | 4.11x | 4.23x | 4.29x |
| EV / Revenue | 14.7x | 8.27x | 6.98x | 7.66x | 6.82x | 4.06x | 3.82x | 3.48x |
| EV / EBITDA | -27.3x | -125x | -26.3x | - | 17.2x | 9.68x | 8.36x | 7.43x |
| EV / EBIT | -24.9x | -62.9x | -19.1x | -31.2x | 35.8x | 15.3x | 12.8x | 11.3x |
| EV / FCF | -8.13x | - | -3.1x | -28.4x | 17.4x | 15.3x | 11x | 9.43x |
| FCF Yield | -12.3% | - | -32.3% | -3.52% | 5.76% | 6.55% | 9.08% | 10.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.78 | -0.04 | -1.09 | -1.45 | 1.22 | 2.06 | 2.248 | 2.302 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 191.4 | 357 | 290 | 334 | 735 | 1,035 | 1,005 | 990.2 |
| EBITDA 1 | -103.5 | -23.58 | -77 | - | 291 | 433.5 | 459.5 | 464.2 |
| EBIT 1 | -113.4 | -46.96 | -106 | -82 | 140 | 274.5 | 299.5 | 305.8 |
| Net income 1 | -83.85 | -2.079 | -60 | -162 | 137 | 230.5 | 250.5 | 256.8 |
| Net Debt 1 | -398.9 | - | 410 | 649 | 259 | -52.93 | -406.8 | -799 |
| Reference price 2 | 62.80 | 57.60 | 14.48 | 17.12 | 42.65 | 37.84 | 37.84 | 37.84 |
| Nbr of stocks (in thousands) | 51,271 | 51,271 | 111,531 | 111,531 | 111,531 | 112,295 | - | - |
| Announcement Date | 2/18/22 | 2/21/23 | 2/21/24 | 2/21/25 | 2/19/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.37x | 4.06x | 9.68x | - | 447M | |
| 55.79x | - | - | - | 3.87B | |
| 32.46x | - | - | - | 774M | |
| 18.24x | 2.21x | 12.84x | 0.27% | 571M | |
| 99.11x | 2.15x | 11.3x | - | 312M | |
| Average | 44.79x | 2.80x | 11.28x | 0.27% | 1.19B | |
| Weighted average by Cap. | 48.64x | 2.82x | 11.42x | 0.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- OVZON Stock
- Valuation Ovzon AB
Select your edition
All financial news and data tailored to specific country editions
