|
Market Closed -
Nasdaq Stockholm
13:00:00 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 40.18 SEK | +5.96% |
|
+16.67% | -5.79% |
| 10-29 | Ovzon's Chief Technology Officer Martin Eriksson increases his shareholding | FW |
| 10-28 | Ovzon CEO Per Norén buys shares for SEK 0.45m | FW |
Company Valuation: Ovzon AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,220 | 2,953 | 1,615 | 1,909 | 4,757 | 4,512 | - | - |
| Change | - | -8.28% | -45.31% | 18.23% | 149.12% | -5.15% | - | - |
| Enterprise Value (EV) 1 | 2,821 | 2,953 | 2,025 | 2,558 | 5,016 | 4,449 | 4,158 | 3,791 |
| Change | - | 4.69% | -31.43% | 26.34% | 96.05% | -11.31% | -6.54% | -8.81% |
| P/E | -35.3x | -1,440x | -13.3x | -11.8x | 35x | 18.5x | 20.5x | 18.4x |
| PBR | 2.22x | - | 0.91x | 1.2x | 2.67x | 2.23x | 2.02x | 1.82x |
| PEG | - | 14.7x | -0x | -0.4x | -0x | 0.2x | -2x | 1.6x |
| Capitalization / Revenue | 16.8x | 8.27x | 5.57x | 5.72x | 6.47x | 4.27x | 4.67x | 4.6x |
| EV / Revenue | 14.7x | 8.27x | 6.98x | 7.66x | 6.82x | 4.21x | 4.3x | 3.87x |
| EV / EBITDA | -27.3x | -125x | -26.3x | - | 17.2x | 10x | 9.53x | 8.22x |
| EV / EBIT | -24.9x | -62.9x | -19.1x | -31.2x | 35.8x | 15.6x | 15x | 12.6x |
| EV / FCF | -8.13x | - | -3.1x | -28.4x | 17.4x | 15.3x | 12.6x | 10.3x |
| FCF Yield | -12.3% | - | -32.3% | -3.52% | 5.76% | 6.52% | 7.92% | 9.75% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.78 | -0.04 | -1.09 | -1.45 | 1.22 | 2.177 | 1.957 | 2.187 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 191.4 | 357 | 290 | 334 | 735 | 1,058 | 966 | 980.7 |
| EBITDA 1 | -103.5 | -23.58 | -77 | - | 291 | 444.3 | 436.3 | 461.3 |
| EBIT 1 | -113.4 | -46.96 | -106 | -82 | 140 | 284.3 | 276.7 | 301.3 |
| Net income 1 | -83.85 | -2.079 | -60 | -162 | 137 | 243 | 218.3 | 243.7 |
| Net Debt 1 | -398.9 | - | 410 | 649 | 259 | -63.5 | -354.3 | -720.7 |
| Reference price 2 | 62.80 | 57.60 | 14.48 | 17.12 | 42.65 | 40.18 | 40.18 | 40.18 |
| Nbr of stocks (in thousands) | 51,271 | 51,271 | 111,531 | 111,531 | 111,531 | 112,295 | - | - |
| Announcement Date | 2/18/22 | 2/21/23 | 2/21/24 | 2/21/25 | 2/19/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.42x | 3.97x | 9.44x | - | 429M | |
| 26.87x | 6.02x | 15.59x | 1.54% | 435B | |
| 48.94x | 17.35x | 34.79x | -.--% | 235B | |
| 16.02x | 0.64x | 11.64x | 2.83% | 145B | |
| 20.59x | 6.43x | 15.51x | 0.6% | 112B | |
| 34.98x | 6.78x | 19.65x | 1% | 80B | |
| 42.3x | 12.69x | 28.34x | -.--% | 82.79B | |
| 26.95x | 6.17x | 21.74x | 1.52% | 52.51B | |
| 45.19x | 2.09x | 13.21x | 1.84% | 51.8B | |
| 62.62x | 8.09x | 35.83x | -.--% | 51.51B | |
| Average | 34.19x | 7.02x | 20.57x | 1.04% | 124.6B | |
| Weighted average by Cap. | 33.00x | 7.99x | 20.85x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- OVZON Stock
- Valuation Ovzon AB
Select your edition
All financial news and data tailored to specific country editions
